Skip to content

The Product Architects: what changed

What changed

The Product Architects

BE 0746.353.236
NACE 73.200, Market research and public opinion polling
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€48,286
2023 · €19,945-€68,231
Equity
€45,080
2023 · €93,365-€48,286
Cash
€54,919
2023 · €87,441-€32,523
Balance sheet total
€75,271
2023 · €136,628-€61,357

Largest movements

2023 to 2024
Assets
  • Cash -€32,523

    down €32,523 (-37.2%), from €87,441 to €54,919

    mainly Net result for the year (-€48,286) and Trade debts (-€6,784)

  • Receivables within one year -€29,003

    down €29,003 (-66.8%), from €43,447 to €14,444

    of which Trade receivables: -€19,608

Equity and liabilities
  • Profit (loss) carried forward -€48,286

    down €48,286 (-290%), from -€16,635 to -€64,920

  • Trade debts -€6,784

    down €6,784 (-20.7%), from €32,831 to €26,047

  • Debts after one year -€4,144

    down €4,144 (-100%), from €4,144 to €0

  • Current portion of long-term debt -€2,143

    down €2,143 (-34.1%), from €6,287 to €4,144

Income statement
  • Gross operating margin -€72,869

    down €72,869, from €27,232 to -€45,637

  • Depreciation -€2,397

    down €2,397 (-48.0%), from €4,997 to €2,601

  • Financial income +€846

    up €846 (+749%), from €113 to €959

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 €19,945
Gross operating margin -€72,869
Depreciation +€2,397
Other operating charges +€428
Other operating items +€790
Financial income +€846
Financial charges +€177
Result 2024 -€48,286
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€24,372
Investment -€1,863
Financing -€6,287
Cash 2023 €87,441
Net result for the year -€48,286
Depreciation +€2,601
Receivables after one year -€904
Receivables within one year +€29,003
Deferred charges and accrued income -€3
Trade debts -€6,784
Investment in fixed assets (net) -€1,863
Debts after one year -€4,144
Current portion of long-term debt -€2,143
Cash 2024 €54,919
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2023 2024 Change %
Total assets 20/58 €136,628 €75,271 -€61,357 -44.9%
Fixed assets 21/28 €5,046 €4,309 -€738 -14.6%
Intangible fixed assets 21 €2,073 €825 -€1,248 -60.2%
Tangible fixed assets 22/27 €2,973 €3,484 +€511 +17.2%
Furniture and vehicles 24 €2,973 €3,484 +€511 +17.2%
Current assets 29/58 €131,582 €70,962 -€60,619 -46.1%
Amounts receivable after more than one year 29 - €904 +€904
Other amounts receivable 291 - €904 +€904
Amounts receivable within one year 40/41 €43,447 €14,444 -€29,003 -66.8%
Trade receivables 40 €27,896 €8,288 -€19,608 -70.3%
Other amounts receivable 41 €15,551 €6,156 -€9,395 -60.4%
Cash at bank and in hand 54/58 €87,441 €54,919 -€32,523 -37.2%
Deferred charges and accrued income 490/1 €693 €696 +€3 +0.4%
Total equity and liabilities 10/49 €136,628 €75,271 -€61,357 -44.9%
Equity 10/15 €93,365 €45,080 -€48,286 -51.7%
Contributions 10/11 €110,000 €110,000 = 0.0%
Profit (loss) carried forward 14 -€16,635 -€64,920 -€48,286 -290%
Amounts payable 17/49 €43,263 €30,191 -€13,071 -30.2%
Amounts payable after more than one year 17 €4,144 €0 -€4,144 -100%
Financial debts 170/4 €4,144 €0 -€4,144 -100%
Amounts payable within one year 42/48 €39,119 €30,191 -€8,927 -22.8%
Current portion of amounts payable after more than one year 42 €6,287 €4,144 -€2,143 -34.1%
Trade debts 44 €32,831 €26,047 -€6,784 -20.7%
Suppliers 440/4 €32,831 €26,047 -€6,784 -20.7%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,997 €2,601 -€2,397 -48.0%
Other operating charges 640/8 €934 €505 -€428 -45.9%
Non-recurring operating charges 66A €790 €0 -€790 -100%
Gross operating margin 9900 €27,232 -€45,637 -€72,869
Operating profit (loss) 9901 €20,511 -€48,743 -€69,254
Financial income 75/76B €113 €959 +€846 +749%
Recurring financial income 75 €113 €959 +€846 +749%
Financial charges 65/66B €679 €502 -€177 -26.1%
Recurring financial charges 65 €679 €502 -€177 -26.1%
Profit (loss) for the period before taxes 9903 €19,945 -€48,286 -€68,231
Profit (loss) for the period 9904 €19,945 -€48,286 -€68,231
Profit (loss) for the period to be appropriated 9905 €19,945 -€48,286 -€68,231
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.