Skip to content

TEAMJ.BE: what changed

What changed

TEAMJ.BE

BE 0803.414.376
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€28,320
2024 · €22,128+€6,193
Equity
€61,868
2024 · €33,547+€28,320
Cash
€11
2024 · €501-€491
Balance sheet total
€506,388
2024 · €439,847+€66,541

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€133,629

    up €133,629 (+51.7%), from €258,310 to €391,939

    of which Land and buildings: +€104,385

  • Receivables within one year -€58,507

    down €58,507 (-33.9%), from €172,727 to €114,220

    of which Other amounts receivable: -€105,027

  • Receivables after one year -€7,873

    no longer reported in 2025 (was €7,873)

Equity and liabilities
  • Reserves +€28,320

    up €28,320 (+88.4%), from €32,047 to €60,368

  • Tax, wage and social debts +€16,051

    up €16,051 (+97.7%), from €16,427 to €32,478

    of which Taxes: +€16,001

  • Current portion of long-term debt +€10,763

    up €10,763 (+54.9%), from €19,618 to €30,380

  • Trade debts +€8,592

    up €8,592 (+426%), from €2,019 to €10,610

Income statement
  • Gross operating margin +€29,786

    up €29,786 (+50.9%), from €58,560 to €88,347

  • Depreciation -€5,109

    down €5,109 (-30.6%), from €16,677 to €11,568

  • Taxes +€2,790

    up €2,790 (+47.5%), from €5,875 to €8,665

  • Financial charges +€2,239

    up €2,239 (+16.0%), from €13,994 to €16,233

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €22,128
Gross operating margin +€29,786
Depreciation +€5,109
Other operating charges -€327
Other operating items -€23,108
Financial income -€238
Financial charges -€2,239
Taxes -€2,790
Result 2025 €28,320
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€131,568
Investment -€145,198
Financing +€13,139
Cash 2024 €501
Net result for the year +€28,320
Depreciation +€11,568
Receivables after one year +€7,873
Receivables within one year +€58,507
Deferred charges and accrued income +€218
Trade debts +€8,592
Tax, wage and social debts +€16,051
Accrued charges and deferred income +€440
Investment in fixed assets (net) -€145,198
Debts after one year +€2,376
Current portion of long-term debt +€10,763
Cash 2025 €11
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €439,847 €506,388 +€66,541 +15.1%
Fixed assets 21/28 €258,310 €391,939 +€133,629 +51.7%
Tangible fixed assets 22/27 €258,310 €391,939 +€133,629 +51.7%
Land and buildings 22 €258,310 €362,695 +€104,385 +40.4%
Furniture and vehicles 24 - €29,245 +€29,245
Current assets 29/58 €181,538 €114,449 -€67,088 -37.0%
Amounts receivable after more than one year 29 €7,873 - -€7,873
Other amounts receivable 291 €7,873 - -€7,873
Amounts receivable within one year 40/41 €172,727 €114,220 -€58,507 -33.9%
Trade receivables 40 €67,700 €114,220 +€46,520 +68.7%
Other amounts receivable 41 €105,027 - -€105,027
Cash at bank and in hand 54/58 €501 €11 -€491 -97.9%
Deferred charges and accrued income 490/1 €437 €219 -€218 -50.0%
Total equity and liabilities 10/49 €439,847 €506,388 +€66,541 +15.1%
Equity 10/15 €33,547 €61,868 +€28,320 +84.4%
Contributions 10/11 €1,500 €1,500 = 0.0%
Reserves 13 €32,047 €60,368 +€28,320 +88.4%
Distributable reserves 133 €32,047 €60,368 +€28,320 +88.4%
Amounts payable 17/49 €406,300 €444,521 +€38,221 +9.4%
Amounts payable after more than one year 17 €368,236 €370,612 +€2,376 +0.6%
Financial debts 170/4 €338,406 €330,911 -€7,495 -2.2%
Other amounts payable 178/9 €29,830 €39,701 +€9,871 +33.1%
Amounts payable within one year 42/48 €38,063 €73,468 +€35,405 +93.0%
Current portion of amounts payable after more than one year 42 €19,618 €30,380 +€10,763 +54.9%
Trade debts 44 €2,019 €10,610 +€8,592 +426%
Suppliers 440/4 €2,019 €10,610 +€8,592 +426%
Taxes, remuneration and social security 45 €16,427 €32,478 +€16,051 +97.7%
Taxes 450/3 €13,302 €29,303 +€16,001 +120%
Remuneration and social security 454/9 €3,125 €3,175 +€50 +1.6%
Accrued charges and deferred income 492/3 - €440 +€440
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,677 €11,568 -€5,109 -30.6%
Other operating charges 640/8 €126 €453 +€327 +259%
Non-recurring operating charges 66A - €23,108 +€23,108
Gross operating margin 9900 €58,560 €88,347 +€29,786 +50.9%
Operating profit (loss) 9901 €41,758 €53,218 +€11,460 +27.4%
Financial income 75/76B €239 €1 -€238 -99.8%
Recurring financial income 75 €239 €1 -€238 -99.8%
Financial charges 65/66B €13,994 €16,233 +€2,239 +16.0%
Recurring financial charges 65 €13,994 €16,233 +€2,239 +16.0%
Profit (loss) for the period before taxes 9903 €28,002 €36,985 +€8,983 +32.1%
Income taxes 67/77 €5,875 €8,665 +€2,790 +47.5%
Profit (loss) for the period 9904 €22,128 €28,320 +€6,193 +28.0%
Profit (loss) for the period to be appropriated 9905 €22,128 €28,320 +€6,193 +28.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.