Skip to content

TAMMARA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TAMMARA

BE 0629.853.860
NACE 96.210, Hairdressing and barber services
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€8,204
2023 · -€3,534-€4,670
Equity
-€3,430
2023 · €4,774-€8,204
Cash
€881
2023 · €662+€219
Balance sheet total
€9,714
2023 · €8,168+€1,547

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€1,327

    up €1,327 (+87.1%), from €1,524 to €2,851

  • Cash +€219

    up €219 (+33.1%), from €662 to €881

    mainly Other debts (+€9,750)

Equity and liabilities
  • Other debts +€9,750

    up €9,750 (+287%), from €3,394 to €13,144

  • Profit (loss) carried forward -€8,204

    down €8,204 (-97.4%), from -€8,426 to -€16,630

Income statement
  • Gross operating margin -€5,134

    down €5,134 (-173%), from -€2,972 to -€8,107

  • Other operating charges -€400

    down €400 (-83.3%), from €480 to €80

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€3,534
Gross operating margin -€5,134
Other operating charges +€400
Financial charges +€64
Result 2024 -€8,204
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€219
Investment €0
Financing €0
Cash 2023 €662
Net result for the year -€8,204
Receivables within one year -€1,327
Other debts +€9,750
Cash 2024 €881
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2023 2024 Change %
Total assets 20/58 €8,168 €9,714 +€1,547 +18.9%
Fixed assets 21/28 €5,982 €5,982 = 0.0%
Financial fixed assets 28 €5,982 €5,982 = 0.0%
Current assets 29/58 €2,186 €3,732 +€1,547 +70.8%
Amounts receivable within one year 40/41 €1,524 €2,851 +€1,327 +87.1%
Trade receivables 40 €1,524 €2,851 +€1,327 +87.1%
Cash at bank and in hand 54/58 €662 €881 +€219 +33.1%
Total equity and liabilities 10/49 €8,168 €9,714 +€1,547 +18.9%
Equity 10/15 €4,774 -€3,430 -€8,204
Contributions 10/11 €13,200 €13,200 = 0.0%
Capital 10 €13,200 - -€13,200
Issued capital 100 €18,600 - -€18,600
Uncalled capital 101 €5,400 - -€5,400
Profit (loss) carried forward 14 -€8,426 -€16,630 -€8,204 -97.4%
Amounts payable 17/49 €3,394 €13,144 +€9,750 +287%
Amounts payable within one year 42/48 €3,394 €13,144 +€9,750 +287%
Other amounts payable 47/48 €3,394 €13,144 +€9,750 +287%
Other operating charges 640/8 €480 €80 -€400 -83.3%
Gross operating margin 9900 -€2,972 -€8,107 -€5,134 -173%
Operating profit (loss) 9901 -€3,452 -€8,187 -€4,734 -137%
Financial charges 65/66B €81 €17 -€64 -78.7%
Recurring financial charges 65 €81 €17 -€64 -78.7%
Profit (loss) for the period before taxes 9903 -€3,534 -€8,204 -€4,670 -132%
Profit (loss) for the period 9904 -€3,534 -€8,204 -€4,670 -132%
Profit (loss) for the period to be appropriated 9905 -€3,534 -€8,204 -€4,670 -132%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.