Skip to content

T.V.W.: what changed

What changed

T.V.W.

BE 0455.145.477
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€27,999
2024 · €32,963-€4,964
Equity
€319,917
2024 · €326,918-€7,001
Cash
€40,402
2024 · €44,065-€3,663
Balance sheet total
€373,995
2024 · €407,543-€33,549

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€28,614

    down €28,614 (-8.8%), from €324,657 to €296,043

    of which Other amounts receivable: -€30,892

Equity and liabilities
  • Other debts -€15,000

    down €15,000 (-30.0%), from €50,000 to €35,000

  • Trade debts -€7,903

    down €7,903 (-93.5%), from €8,457 to €553

  • Reserves -€7,001

    down €7,001 (-2.1%), from €325,963 to €318,962

Income statement
  • Gross operating margin -€7,668

    down €7,668 (-18.4%), from €41,734 to €34,066

  • Financial income -€5,168

    down €5,168 (-23.4%), from €22,082 to €16,913

  • Taxes -€3,287

    down €3,287 (-22.9%), from €14,377 to €11,090

  • Depreciation +€998

    up €998 (+17.5%), from €5,714 to €6,713

  • Financial charges +€899

    up €899 (+46.9%), from €1,917 to €2,817

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €32,963
Gross operating margin -€7,668
Depreciation -€998
Other operating charges -€411
Other operating items +€6,894
Financial income -€5,168
Financial charges -€899
Taxes +€3,287
Result 2025 €27,999
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€36,501
Investment -€5,144
Financing -€35,020
Cash 2024 €44,065
Net result for the year +€27,999
Depreciation +€6,713
Receivables within one year +€28,614
Deferred charges and accrued income -€297
Trade debts -€7,903
Tax, wage and social debts -€3,624
Other debts -€15,000
Investment in fixed assets (net) -€5,144
Short-term financial debts -€20
Contributions, distributions and other -€35,000
Cash 2025 €40,402
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €407,543 €373,995 -€33,549 -8.2%
Fixed assets 21/28 €38,458 €36,888 -€1,569 -4.1%
Tangible fixed assets 22/27 €38,439 €36,870 -€1,569 -4.1%
Land and buildings 22 €38,439 €35,223 -€3,216 -8.4%
Plant, machinery and equipment 23 - €1,647 +€1,647
Furniture and vehicles 24 €0 - =
Financial fixed assets 28 €19 €19 = 0.0%
Current assets 29/58 €369,086 €337,106 -€31,979 -8.7%
Amounts receivable within one year 40/41 €324,657 €296,043 -€28,614 -8.8%
Trade receivables 40 €7,704 €9,983 +€2,278 +29.6%
Other amounts receivable 41 €316,953 €286,061 -€30,892 -9.7%
Cash at bank and in hand 54/58 €44,065 €40,402 -€3,663 -8.3%
Deferred charges and accrued income 490/1 €364 €661 +€297 +81.6%
Total equity and liabilities 10/49 €407,543 €373,995 -€33,549 -8.2%
Equity 10/15 €326,918 €319,917 -€7,001 -2.1%
Reserves 13 €325,963 €318,962 -€7,001 -2.1%
Distributable reserves 133 €325,963 €318,962 -€7,001 -2.1%
Profit (loss) carried forward 14 €955 €955 = 0.0%
Amounts payable 17/49 €80,625 €54,078 -€26,547 -32.9%
Amounts payable within one year 42/48 €80,625 €54,078 -€26,547 -32.9%
Current portion of amounts payable after more than one year 42 €0 - =
Financial debts 43 €7,078 €7,057 -€20 -0.3%
Credit institutions 430/8 €7,078 €7,057 -€20 -0.3%
Trade debts 44 €8,457 €553 -€7,903 -93.5%
Suppliers 440/4 €8,457 €553 -€7,903 -93.5%
Taxes, remuneration and social security 45 €15,091 €11,467 -€3,624 -24.0%
Taxes 450/3 €12,563 €11,467 -€1,096 -8.7%
Remuneration and social security 454/9 €2,528 €0 -€2,528 -100%
Other amounts payable 47/48 €50,000 €35,000 -€15,000 -30.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,714 €6,713 +€998 +17.5%
Other operating charges 640/8 €1,950 €2,361 +€411 +21.1%
Non-recurring operating charges 66A €6,894 €0 -€6,894 -100%
Gross operating margin 9900 €41,734 €34,066 -€7,668 -18.4%
Operating profit (loss) 9901 €27,176 €24,993 -€2,183 -8.0%
Financial income 75/76B €22,082 €16,913 -€5,168 -23.4%
Recurring financial income 75 €22,082 €16,913 -€5,168 -23.4%
Financial charges 65/66B €1,917 €2,817 +€899 +46.9%
Recurring financial charges 65 €1,917 €2,817 +€899 +46.9%
Profit (loss) for the period before taxes 9903 €47,340 €39,089 -€8,251 -17.4%
Income taxes 67/77 €14,377 €11,090 -€3,287 -22.9%
Profit (loss) for the period 9904 €32,963 €27,999 -€4,964 -15.1%
Profit (loss) for the period to be appropriated 9905 €32,963 €27,999 -€4,964 -15.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.