Skip to content

T-Network.BE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

T-Network.BE

BE 0479.554.043
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€20,212
2024 · €4,235+€15,977
Equity
€78,425
2024 · €59,046+€19,379
Cash
€8,103
2024 · €20,276-€12,173
Balance sheet total
€146,793
2024 · €154,215-€7,422

Largest movements

2024 to 2025
Assets
  • Cash -€12,173

    down €12,173 (-60.0%), from €20,276 to €8,103

    mainly Other debts (-€24,453) and Debts after one year (-€10,359)

  • Deferred charges and accrued income +€8,187

    up €8,187 (+439%), from €1,864 to €10,051

  • Tangible fixed assets -€1,860

    down €1,860 (-2.1%), from €87,517 to €85,657

    of which Land and buildings: -€3,514

  • Receivables within one year -€1,576

    no longer reported in 2025 (was €1,576)

Equity and liabilities
  • Other debts -€24,453

    down €24,453 (-44.3%), from €55,208 to €30,755

  • Reserves +€19,379

    up €19,379 (+47.9%), from €40,446 to €59,825

  • Debts after one year -€10,359

    down €10,359 (-37.2%), from €27,812 to €17,453

  • Tax, wage and social debts +€6,976

    up €6,976 (+628%), from €1,110 to €8,086

Income statement
  • Gross operating margin +€26,975

    up €26,975 (+272%), from €9,919 to €36,894

  • Taxes +€10,624

    up €10,624, from -€1,576 to €9,048

  • Staff costs +€598

    new in 2025: €598

  • Financial charges -€396

    down €396 (-19.3%), from €2,051 to €1,656

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,235
Gross operating margin +€26,975
Staff costs -€598
Depreciation -€102
Other operating charges -€50
Financial income -€19
Financial charges +€396
Taxes -€10,624
Result 2025 €20,212
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€559
Investment -€1,941
Financing -€10,791
Cash 2024 €20,276
Net result for the year +€20,212
Depreciation +€3,801
Receivables within one year +€1,576
Deferred charges and accrued income -€8,187
Trade debts +€634
Tax, wage and social debts +€6,976
Other debts -€24,453
Investment in fixed assets (net) -€1,941
Debts after one year -€10,359
Current portion of long-term debt +€409
Short-term financial debts -€8
Contributions, distributions and other -€833
Cash 2025 €8,103
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €154,215 €146,793 -€7,422 -4.8%
Fixed assets 21/28 €130,499 €128,639 -€1,860 -1.4%
Tangible fixed assets 22/27 €87,517 €85,657 -€1,860 -2.1%
Land and buildings 22 €87,043 €83,529 -€3,514 -4.0%
Furniture and vehicles 24 €474 €2,128 +€1,654 +349%
Financial fixed assets 28 €42,982 €42,982 = 0.0%
Current assets 29/58 €23,716 €18,154 -€5,562 -23.5%
Amounts receivable within one year 40/41 €1,576 - -€1,576
Other amounts receivable 41 €1,576 - -€1,576
Cash at bank and in hand 54/58 €20,276 €8,103 -€12,173 -60.0%
Deferred charges and accrued income 490/1 €1,864 €10,051 +€8,187 +439%
Total equity and liabilities 10/49 €154,215 €146,793 -€7,422 -4.8%
Equity 10/15 €59,046 €78,425 +€19,379 +32.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €40,446 €59,825 +€19,379 +47.9%
Distributable reserves 133 €40,446 €59,825 +€19,379 +47.9%
Amounts payable 17/49 €95,168 €68,368 -€26,801 -28.2%
Amounts payable after more than one year 17 €27,812 €17,453 -€10,359 -37.2%
Financial debts 170/4 €27,812 €17,453 -€10,359 -37.2%
Amounts payable within one year 42/48 €67,357 €50,915 -€16,442 -24.4%
Current portion of amounts payable after more than one year 42 €9,950 €10,359 +€409 +4.1%
Financial debts 43 €687 €679 -€8 -1.1%
Credit institutions 430/8 €687 €679 -€8 -1.1%
Trade debts 44 €402 €1,036 +€634 +158%
Suppliers 440/4 €402 €1,036 +€634 +158%
Taxes, remuneration and social security 45 €1,110 €8,086 +€6,976 +628%
Taxes 450/3 €1,110 €8,086 +€6,976 +628%
Other amounts payable 47/48 €55,208 €30,755 -€24,453 -44.3%
Remuneration, social security and pensions 62 - €598 +€598
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,699 €3,801 +€102 +2.8%
Other operating charges 640/8 €1,599 €1,649 +€50 +3.2%
Gross operating margin 9900 €9,919 €36,894 +€26,975 +272%
Operating profit (loss) 9901 €4,622 €30,846 +€26,225 +567%
Financial income 75/76B €88 €69 -€19 -22.0%
Recurring financial income 75 €88 €69 -€19 -22.0%
Financial charges 65/66B €2,051 €1,656 -€396 -19.3%
Recurring financial charges 65 €2,051 €1,656 -€396 -19.3%
Profit (loss) for the period before taxes 9903 €2,659 €29,260 +€26,601 +1,001%
Income taxes 67/77 -€1,576 €9,048 +€10,624
Profit (loss) for the period 9904 €4,235 €20,212 +€15,977 +377%
Profit (loss) for the period to be appropriated 9905 €4,235 €20,212 +€15,977 +377%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.