Skip to content

T&A SERVICES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

T&A SERVICES

BE 0478.459.230
NACE 84.120, Public administration and defence; compulsory social security
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€579
2024 · €2,521-€1,942
Equity
€471,030
2024 · €470,450+€580
Cash
€700
2024 · €60,015-€59,315
Balance sheet total
€473,919
2024 · €470,648+€3,271

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€66,808

    up €66,808 (+39.5%), from €169,054 to €235,862

    of which Trade receivables: +€75,862

  • Cash -€59,315

    down €59,315 (-98.8%), from €60,015 to €700

    mainly Receivables within one year (-€66,808) and Investment in fixed assets (net) (-€0)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Staff costs +€6,215

      up €6,215 (+7.4%), from €84,365 to €90,580

    • Gross operating margin +€4,272

      up €4,272 (+4.7%), from €91,109 to €95,381

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €2,521
    Gross operating margin +€4,272
    Staff costs -€6,215
    Depreciation -€0
    Result 2025 €579
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€59,315
    Investment -€0
    Financing +€1
    Cash 2024 €60,015
    Net result for the year +€579
    Depreciation +€4,222
    Receivables within one year -€66,808
    Trade debts +€1,721
    Tax, wage and social debts +€971
    Investment in fixed assets (net) -€0
    Contributions, distributions and other +€1
    Cash 2025 €700
    brings cash intakes cash out
    Every line side by side 26 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €470,648 €473,919 +€3,271 +0.7%
    Fixed assets 21/28 €241,579 €237,357 -€4,222 -1.7%
    Tangible fixed assets 22/27 €241,579 €237,357 -€4,222 -1.7%
    Land and buildings 22 €110,698 €237,357 +€126,659 +114%
    Assets under construction and advance payments 27 €130,881 - -€130,881
    Current assets 29/58 €229,069 €236,562 +€7,493 +3.3%
    Amounts receivable within one year 40/41 €169,054 €235,862 +€66,808 +39.5%
    Trade receivables 40 €160,000 €235,862 +€75,862 +47.4%
    Other amounts receivable 41 €9,054 - -€9,054
    Cash at bank and in hand 54/58 €60,015 €700 -€59,315 -98.8%
    Total equity and liabilities 10/49 €470,648 €473,919 +€3,271 +0.7%
    Equity 10/15 €470,450 €471,030 +€580 +0.1%
    Profit (loss) carried forward 14 €470,450 €471,030 +€580 +0.1%
    Amounts payable 17/49 €197 €2,889 +€2,692 +1,364%
    Amounts payable within one year 42/48 €197 €2,889 +€2,692 +1,364%
    Trade debts 44 €197 €1,918 +€1,721 +872%
    Suppliers 440/4 €197 €1,918 +€1,721 +872%
    Taxes, remuneration and social security 45 - €971 +€971
    Taxes 450/3 - €971 +€971
    Remuneration, social security and pensions 62 €84,365 €90,580 +€6,215 +7.4%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,222 €4,222 +€0 0.0%
    Gross operating margin 9900 €91,109 €95,381 +€4,272 +4.7%
    Operating profit (loss) 9901 €2,521 €579 -€1,942 -77.0%
    Profit (loss) for the period before taxes 9903 €2,521 €579 -€1,942 -77.0%
    Profit (loss) for the period 9904 €2,521 €579 -€1,942 -77.0%
    Profit (loss) for the period to be appropriated 9905 €2,521 €579 -€1,942 -77.0%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.