STUDYBEL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STUDYBEL
Largest movements
- Receivables within one year -€506,836
down €506,836 (-39.7%), from €1.3m to €768,577
of which Trade receivables: -€558,457
- Stocks and contracts +€296,670
up €296,670 (+95.2%), from €311,472 to €608,142
of which Contracts in progress: +€277,680
- Cash +€248,723
up €248,723 (+95.0%), from €261,889 to €510,611
mainly Trade debts (+€542,159) and Receivables within one year (+€506,836)
- Trade debts +€542,159
up €542,159 (+154.1%), from €351,711 to €893,871
- Profit (loss) carried forward -€418,725
down €418,725, from €416,426 to -€2,298
- Advances received -€226,938
down €226,938 (-59.7%), from €379,969 to €153,031
- Other debts +€114,932
up €114,932 (+2382.3%), from €4,824 to €119,756
- Turnover -€1.7m
down €1.7m (-28.1%), from €6.1m to €4.4m
- Goods and materials -€735,593
down €735,593 (-31.5%), from €2.3m to €1.6m
of which Purchases: -€715,710
- Financial income +€600,861
up €600,861 (+14361.9%), from €4,184 to €605,044
of which Non-recurring financial income: +€600,000
- Staff costs +€350,634
up €350,634 (+13.9%), from €2.5m to €2.9m
- Services and other goods +€113,728
up €113,728 (+10.4%), from €1.1m to €1.2m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,927,796 | €1,943,688 | +€15,892 | +0.8% |
| Fixed assets | 21/28 | €39,983 | €24,774 | -€15,209 | -38.0% |
| Intangible fixed assets | 21 | €1,620 | €876 | -€744 | -45.9% |
| Tangible fixed assets | 22/27 | €29,407 | €14,943 | -€14,465 | -49.2% |
| Land and buildings | 22 | €3,021 | €0 | -€3,021 | -100.0% |
| Furniture and vehicles | 24 | €26,387 | €14,943 | -€11,444 | -43.4% |
| Financial fixed assets | 28 | €8,955 | €8,955 | = | 0.0% |
| Affiliated companies | 280/1 | €8,881 | €8,881 | = | 0.0% |
| Participating interests | 280 | €8,881 | €8,881 | = | 0.0% |
| Other financial fixed assets | 284/8 | €74 | €74 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €74 | €74 | = | 0.0% |
| Current assets | 29/58 | €1,887,814 | €1,918,915 | +€31,101 | +1.6% |
| Stocks and contracts in progress | 3 | €311,472 | €608,142 | +€296,670 | +95.2% |
| Stocks | 30/36 | €30,751 | €49,741 | +€18,990 | +61.8% |
| Goods purchased for resale | 34 | €30,751 | €49,741 | +€18,990 | +61.8% |
| Contracts in progress | 37 | €280,720 | €558,401 | +€277,680 | +98.9% |
| Amounts receivable within one year | 40/41 | €1,275,413 | €768,577 | -€506,836 | -39.7% |
| Trade receivables | 40 | €1,244,982 | €686,525 | -€558,457 | -44.9% |
| Other amounts receivable | 41 | €30,431 | €82,052 | +€51,622 | +169.6% |
| Cash at bank and in hand | 54/58 | €261,889 | €510,611 | +€248,723 | +95.0% |
| Deferred charges and accrued income | 490/1 | €39,040 | €31,585 | -€7,456 | -19.1% |
| Total equity and liabilities | 10/49 | €1,927,796 | €1,943,688 | +€15,892 | +0.8% |
| Equity | 10/15 | €549,890 | €131,165 | -€418,725 | -76.1% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €71,464 | €71,464 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €20,823 | €20,823 | = | 0.0% |
| Distributable reserves | 133 | €44,441 | €44,441 | = | 0.0% |
| Profit (loss) carried forward | 14 | €416,426 | -€2,298 | -€418,725 | |
| Provisions and deferred taxes | 16 | €73,365 | €70,215 | -€3,150 | -4.3% |
| Provisions for liabilities and charges | 160/5 | €73,365 | €70,215 | -€3,150 | -4.3% |
| Other liabilities and charges | 164/5 | €73,365 | €70,215 | -€3,150 | -4.3% |
| Amounts payable | 17/49 | €1,304,542 | €1,742,308 | +€437,767 | +33.6% |
| Amounts payable within one year | 42/48 | €1,304,227 | €1,741,981 | +€437,754 | +33.6% |
| Trade debts | 44 | €351,711 | €893,871 | +€542,159 | +154.1% |
| Suppliers | 440/4 | €351,711 | €893,871 | +€542,159 | +154.1% |
| Advances received on contracts in progress | 46 | €379,969 | €153,031 | -€226,938 | -59.7% |
| Taxes, remuneration and social security | 45 | €567,722 | €575,324 | +€7,601 | +1.3% |
| Taxes | 450/3 | €229,489 | €181,189 | -€48,300 | -21.0% |
| Remuneration and social security | 454/9 | €338,233 | €394,134 | +€55,901 | +16.5% |
| Other amounts payable | 47/48 | €4,824 | €119,756 | +€114,932 | +2382.3% |
| Accrued charges and deferred income | 492/3 | €315 | €327 | +€13 | +4.0% |
| Operating income | 70/76A | €6,148,129 | €4,759,212 | -€1.4m | -22.6% |
| Turnover | 70 | €6,120,913 | €4,399,380 | -€1.7m | -28.1% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | -€29,192 | €277,680 | +€306,872 | |
| Other operating income | 74 | €56,408 | €82,152 | +€25,745 | +45.6% |
| Operating charges | 60/66A | €6,035,815 | €5,735,857 | -€299,959 | -5.0% |
| Goods for resale, raw materials and consumables | 60 | €2,332,317 | €1,596,724 | -€735,593 | -31.5% |
| Purchases | 600/8 | €2,331,423 | €1,615,713 | -€715,710 | -30.7% |
| Change in stocks: decrease (increase) | 609 | €894 | -€18,990 | -€19,884 | |
| Services and other goods | 61 | €1,090,024 | €1,203,752 | +€113,728 | +10.4% |
| Remuneration, social security and pensions | 62 | €2,525,612 | €2,876,246 | +€350,634 | +13.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €24,080 | €17,502 | -€6,578 | -27.3% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €36,603 | -€3,150 | -€39,753 | |
| Other operating charges | 640/8 | €21,753 | €32,105 | +€10,352 | +47.6% |
| Non-recurring operating charges | 66A | €5,426 | €12,678 | +€7,252 | +133.6% |
| Operating profit (loss) | 9901 | €112,314 | -€976,644 | -€1.1m | |
| Financial income | 75/76B | €4,184 | €605,044 | +€600,861 | +14361.9% |
| Recurring financial income | 75 | €4,184 | €5,044 | +€861 | +20.6% |
| Income from financial fixed assets | 750 | €4,080 | €4,080 | = | 0.0% |
| Income from current assets | 751 | €0 | €0 | -€0 | -55.0% |
| Other financial income | 752/9 | €104 | €964 | +€861 | +831.7% |
| Non-recurring financial income | 76B | - | €600,000 | +€600,000 | |
| Financial charges | 65/66B | €19,686 | €39,628 | +€19,942 | +101.3% |
| Recurring financial charges | 65 | €19,539 | €39,628 | +€20,090 | +102.8% |
| Debt charges | 650 | €16,443 | €36,161 | +€19,719 | +119.9% |
| Other financial charges | 652/9 | €3,096 | €3,467 | +€371 | +12.0% |
| Non-recurring financial charges | 66B | €148 | - | -€148 | |
| Profit (loss) for the period before taxes | 9903 | €96,811 | -€411,228 | -€508,039 | |
| Income taxes | 67/77 | €62,296 | €7,496 | -€54,800 | -88.0% |
| Taxes | 670/3 | €62,296 | €7,496 | -€54,800 | -88.0% |
| Profit (loss) for the period | 9904 | €34,515 | -€418,725 | -€453,240 | |
| Profit (loss) for the period to be appropriated | 9905 | €34,515 | -€418,725 | -€453,240 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.