Balance sheet
Code20242025
Assets
Total assets20/58€1.93M€1.94M▲
Fixed assets21/28€40k€25k▼
Intangible fixed assets21€2k€876▼
Tangible fixed assets22/27€29k€15k▼
Land and buildings22€3k€0▼
Furniture and vehicles24€26k€15k▼
Financial fixed assets28€9k€9k=
Affiliated companies280/1€9k€9k=
Participating interests280€9k€9k=
Other financial fixed assets284/8€74€74=
Amounts receivable and cash guarantees285/8€74€74=
Current assets29/58€1.89M€1.92M▲
Stocks and contracts in progress3€311k€608k▲
Stocks30/36€31k€50k▲
Goods purchased for resale34€31k€50k▲
Contracts in progress37€281k€558k▲
Amounts receivable within one year40/41€1.28M€769k▼
Trade receivables40€1.24M€687k▼
Other amounts receivable41€30k€82k▲
Cash at bank and in hand54/58€262k€511k▲
Deferred charges and accrued income490/1€39k€32k▼
Equity and liabilities
Total equity and liabilities10/49€1.93M€1.94M▲
Equity10/15€550k€131k▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€71k€71k=
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€21k€21k=
Distributable reserves133€44k€44k=
Profit (loss) carried forward14€416k€-2k▼
Provisions and deferred taxes16€73k€70k▼
Provisions for liabilities and charges160/5€73k€70k▼
Other liabilities and charges164/5€73k€70k▼
Amounts payable17/49€1.30M€1.74M▲
Amounts payable within one year42/48€1.30M€1.74M▲
Trade debts44€352k€894k▲
Suppliers440/4€352k€894k▲
Advances received on contracts in progress46€380k€153k▼
Taxes, remuneration and social security45€568k€575k▲
Taxes450/3€229k€181k▼
Remuneration and social security454/9€338k€394k▲
Other amounts payable47/48€5k€120k▲
Accrued charges and deferred income492/3€315€327▲
Income statement
Code20242025
Operating income70/76A€6.15M€4.76M▼
Turnover70€6.12M€4.40M▼
Change in stocks of work in progress, finished goods and contracts in progress71€-29k€278k▲
Other operating income74€56k€82k▲
Operating charges60/66A€6.04M€5.74M▼
Goods for resale, raw materials and consumables60€2.33M€1.60M▼
Purchases600/8€2.33M€1.62M▼
Change in stocks: decrease (increase)609€894€-19k▼
Services and other goods61€1.09M€1.20M▲
Remuneration, social security and pensions62€2.53M€2.88M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24k€18k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€37k€-3k▼
Other operating charges640/8€22k€32k▲
Non-recurring operating charges66A€5k€13k▲
Operating profit (loss)9901€112k€-977k▼
Financial income75/76B€4k€605k▲
Recurring financial income75€4k€5k▲
Income from financial fixed assets750€4k€4k=
Income from current assets751€0€0▼
Other financial income752/9€104€964▲
Non-recurring financial income76B-€600k
Financial charges65/66B€20k€40k▲
Recurring financial charges65€20k€40k▲
Debt charges650€16k€36k▲
Other financial charges652/9€3k€3k▲
Non-recurring financial charges66B€148-
Profit (loss) for the period before taxes9903€97k€-411k▼
Income taxes67/77€62k€7k▼
Taxes670/3€62k€7k▼
Profit (loss) for the period9904€35k€-419k▼
Profit (loss) for the period to be appropriated9905€35k€-419k▼
Appropriation of the result
Profit (loss) to be appropriated9906€416k€-2k▼
Profit (loss) brought forward from the previous period14P€382k€416k▲
Social balance
Average headcount (FTE)908727.327.7▲