STRUYF OPTIEK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
STRUYF OPTIEK
Largest movements
- Receivables within one year +€3,300
up €3,300 (+119%), from €2,774 to €6,074
- Stocks and contracts -€2,814
down €2,814 (-5.4%), from €52,277 to €49,464
- Tangible fixed assets -€1,714
down €1,714 (-8.5%), from €20,130 to €18,417
of which Plant, machinery and equipment: -€2,690
- Other debts -€14,199
down €14,199 (-36.8%), from €38,571 to €24,372
- Reserves +€9,829
up €9,829 (+13.7%), from €71,554 to €81,383
- Trade debts +€3,821
up €3,821 (+57.2%), from €6,685 to €10,506
- Gross operating margin -€3,791
down €3,791 (-14.7%), from €25,833 to €22,041
- Depreciation -€1,986
down €1,986 (-38.2%), from €5,195 to €3,209
- Other operating charges -€484
down €484 (-20.3%), from €2,380 to €1,896
- Taxes -€428
down €428 (-8.8%), from €4,878 to €4,450
- Financial income +€344
up €344 (+92.4%), from €372 to €716
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €139,800 | €139,380 | -€420 | -0.3% |
| Fixed assets | 21/28 | €21,082 | €19,368 | -€1,714 | -8.1% |
| Tangible fixed assets | 22/27 | €20,130 | €18,417 | -€1,714 | -8.5% |
| Land and buildings | 22 | €895 | €447 | -€447 | -50.0% |
| Plant, machinery and equipment | 23 | €19,235 | €16,545 | -€2,690 | -14.0% |
| Furniture and vehicles | 24 | €0 | €1,424 | +€1,424 | |
| Financial fixed assets | 28 | €951 | €951 | = | 0.0% |
| Current assets | 29/58 | €118,718 | €120,012 | +€1,293 | +1.1% |
| Stocks and contracts in progress | 3 | €52,277 | €49,464 | -€2,814 | -5.4% |
| Stocks | 30/36 | €52,277 | €49,464 | -€2,814 | -5.4% |
| Amounts receivable within one year | 40/41 | €2,774 | €6,074 | +€3,300 | +119% |
| Other amounts receivable | 41 | €2,774 | €6,074 | +€3,300 | +119% |
| Cash at bank and in hand | 54/58 | €61,746 | €62,509 | +€763 | +1.2% |
| Deferred charges and accrued income | 490/1 | €1,921 | €1,964 | +€43 | +2.3% |
| Total equity and liabilities | 10/49 | €139,800 | €139,380 | -€420 | -0.3% |
| Equity | 10/15 | €90,154 | €99,983 | +€9,829 | +10.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €71,554 | €81,383 | +€9,829 | +13.7% |
| Distributable reserves | 133 | €71,554 | €81,383 | +€9,829 | +13.7% |
| Amounts payable | 17/49 | €49,646 | €39,396 | -€10,249 | -20.6% |
| Amounts payable within one year | 42/48 | €47,514 | €37,128 | -€10,387 | -21.9% |
| Trade debts | 44 | €6,685 | €10,506 | +€3,821 | +57.2% |
| Suppliers | 440/4 | €6,685 | €10,506 | +€3,821 | +57.2% |
| Taxes, remuneration and social security | 45 | €2,258 | €2,250 | -€8 | -0.4% |
| Taxes | 450/3 | €2,258 | €2,250 | -€8 | -0.4% |
| Other amounts payable | 47/48 | €38,571 | €24,372 | -€14,199 | -36.8% |
| Accrued charges and deferred income | 492/3 | €2,131 | €2,269 | +€137 | +6.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,195 | €3,209 | -€1,986 | -38.2% |
| Other operating charges | 640/8 | €2,380 | €1,896 | -€484 | -20.3% |
| Gross operating margin | 9900 | €25,833 | €22,041 | -€3,791 | -14.7% |
| Operating profit (loss) | 9901 | €18,258 | €16,937 | -€1,321 | -7.2% |
| Financial income | 75/76B | €372 | €716 | +€344 | +92.4% |
| Recurring financial income | 75 | €372 | €716 | +€344 | +92.4% |
| Financial charges | 65/66B | €2,707 | €2,541 | -€166 | -6.1% |
| Recurring financial charges | 65 | €2,707 | €2,541 | -€166 | -6.1% |
| Profit (loss) for the period before taxes | 9903 | €15,923 | €15,111 | -€811 | -5.1% |
| Income taxes | 67/77 | €4,878 | €4,450 | -€428 | -8.8% |
| Profit (loss) for the period | 9904 | €11,045 | €10,662 | -€383 | -3.5% |
| Profit (loss) for the period to be appropriated | 9905 | €11,045 | €10,662 | -€383 | -3.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.