Skip to content

STEWARD: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

STEWARD

BE 0425.602.346
fiscal year 2021 against 2022filed annual accounts (NBB)
Net result for the year
-€177
2021 · -€73-€104
Equity
-€17,918
2021 · -€17,741-€177
Cash
€98
2021 · €98
Balance sheet total
€98
2021 · €98

Largest movements

2021 to 2022
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€177

      down €177 (-0.5%), from -€38,277 to -€38,454

    • Other debts +€177

      up €177 (+1.0%), from €17,839 to €18,016

    Income statement
    • Gross operating margin -€104

      down €104 (-142.5%), from -€73 to -€177

    • Purchases and services -€73

      no longer reported in 2022 (was €73)

    From the 2021 result to the 2022 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2021 -€73
    Gross operating margin -€104
    Result 2022 -€177

    Cash bridge derived

    cash 2021 to 2022

    Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2021 €98
    Net result for the year -€177
    Other debts +€177
    Cash 2022 €98
    Every line side by side 18 lines
    Line Code 2021 2022 Change %
    Total assets 20/58 €98 €98 = 0.0%
    Current assets 29/58 €98 €98 = 0.0%
    Cash at bank and in hand 54/58 €98 €98 = 0.0%
    Total equity and liabilities 10/49 €98 €98 = 0.0%
    Equity 10/15 -€17,741 -€17,918 -€177 -1.0%
    Contributions 10/11 €19,000 €19,000 = 0.0%
    Reserves 13 €1,536 €1,536 = 0.0%
    Tax-exempt reserves 132 €1,536 €1,536 = 0.0%
    Profit (loss) carried forward 14 -€38,277 -€38,454 -€177 -0.5%
    Amounts payable 17/49 €17,839 €18,016 +€177 +1.0%
    Amounts payable within one year 42/48 €17,839 €18,016 +€177 +1.0%
    Other amounts payable 47/48 €17,839 €18,016 +€177 +1.0%
    Goods, raw materials, services and sundry goods 60/61 €73 - -€73
    Gross operating margin 9900 -€73 -€177 -€104 -142.5%
    Operating profit (loss) 9901 -€73 -€177 -€104 -142.5%
    Profit (loss) for the period before taxes 9903 -€73 -€177 -€104 -142.5%
    Profit (loss) for the period 9904 -€73 -€177 -€104 -142.5%
    Profit (loss) for the period to be appropriated 9905 -€73 -€177 -€104 -142.5%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.