Skip to content

STEENBEKE DANIELE: what changed

What changed

STEENBEKE DANIELE

BE 0446.339.164
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€20,323
2024 · -€23,149+€2,826
Equity
€68,683
2024 · €89,006-€20,323
Cash
€4,371
2024 · €3,827+€544
Balance sheet total
€260,427
2024 · €275,863-€15,437

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,374

    down €13,374 (-5.0%), from €266,234 to €252,859

    of which Land and buildings: -€11,163

Equity and liabilities
  • Profit (loss) carried forward -€20,323

    down €20,323 (-29.6%), from €68,546 to €48,223

  • Other debts +€17,451

    up €17,451 (+20.3%), from €85,939 to €103,390

  • Debts after one year -€10,759

    down €10,759 (-12.5%), from €86,288 to €75,529

Income statement
  • Gross operating margin +€7,656

    up €7,656 (+87.3%), from €8,767 to €16,423

  • Other operating charges +€7,083

    up €7,083 (+52.6%), from €13,476 to €20,560

  • Depreciation -€2,209

    down €2,209 (-14.2%), from €15,583 to €13,374

  • Financial charges -€310

    down €310 (-11.3%), from €2,736 to €2,425

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€23,149
Gross operating margin +€7,656
Depreciation +€2,209
Other operating charges -€7,083
Other operating items -€248
Financial income -€26
Financial charges +€310
Taxes +€7
Result 2025 -€20,323
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€10,928
Investment +€99
Financing -€10,483
Cash 2024 €3,827
Net result for the year -€20,323
Depreciation +€13,374
Receivables within one year +€2,507
Tax, wage and social debts -€2,081
Other debts +€17,451
Current investments +€99
Debts after one year -€10,759
Current portion of long-term debt +€276
Cash 2025 €4,371
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €275,863 €260,427 -€15,437 -5.6%
Fixed assets 21/28 €266,234 €252,859 -€13,374 -5.0%
Tangible fixed assets 22/27 €266,234 €252,859 -€13,374 -5.0%
Land and buildings 22 €251,515 €240,353 -€11,163 -4.4%
Plant, machinery and equipment 23 €14,028 €12,162 -€1,867 -13.3%
Furniture and vehicles 24 €690 €345 -€345 -50.0%
Current assets 29/58 €9,630 €7,567 -€2,062 -21.4%
Amounts receivable within one year 40/41 €2,934 €428 -€2,507 -85.4%
Trade receivables 40 €2,934 €428 -€2,507 -85.4%
Current investments 50/53 €2,868 €2,769 -€99 -3.5%
Cash at bank and in hand 54/58 €3,827 €4,371 +€544 +14.2%
Total equity and liabilities 10/49 €275,863 €260,427 -€15,437 -5.6%
Equity 10/15 €89,006 €68,683 -€20,323 -22.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €68,546 €48,223 -€20,323 -29.6%
Amounts payable 17/49 €186,857 €191,744 +€4,887 +2.6%
Amounts payable after more than one year 17 €86,288 €75,529 -€10,759 -12.5%
Financial debts 170/4 €86,288 €75,529 -€10,759 -12.5%
Amounts payable within one year 42/48 €100,569 €116,214 +€15,646 +15.6%
Current portion of amounts payable after more than one year 42 €11,368 €11,644 +€276 +2.4%
Taxes, remuneration and social security 45 €3,261 €1,180 -€2,081 -63.8%
Taxes 450/3 €3,261 €1,180 -€2,081 -63.8%
Other amounts payable 47/48 €85,939 €103,390 +€17,451 +20.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,583 €13,374 -€2,209 -14.2%
Other operating charges 640/8 €13,476 €20,560 +€7,083 +52.6%
Non-recurring operating charges 66A - €248 +€248
Gross operating margin 9900 €8,767 €16,423 +€7,656 +87.3%
Operating profit (loss) 9901 -€20,292 -€17,758 +€2,535 +12.5%
Financial income 75/76B €27 €1 -€26 -96.2%
Recurring financial income 75 €27 €1 -€26 -96.2%
Financial charges 65/66B €2,736 €2,425 -€310 -11.3%
Recurring financial charges 65 €2,736 €2,425 -€310 -11.3%
Profit (loss) for the period before taxes 9903 -€23,002 -€20,182 +€2,819 +12.3%
Income taxes 67/77 €147 €141 -€7 -4.5%
Profit (loss) for the period 9904 -€23,149 -€20,323 +€2,826 +12.2%
Profit (loss) for the period to be appropriated 9905 -€23,149 -€20,323 +€2,826 +12.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.