Skip to content

SPRINGBO: what changed

What changed

SPRINGBO

BE 1016.231.980
NACE 66.199, Other activities auxiliary to financial services, excluding insurance and pension funding
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€44,566
2024 · €10,427+€34,139
Equity
€57,992
2024 · €13,427+€44,566
Cash
€52,176
2024 · €327+€51,850
Balance sheet total
€76,418
2024 · €18,751+€57,667

Largest movements

2024 to 2025
Assets
  • Cash +€51,850

    up €51,850 (+15,867%), from €327 to €52,176

    mainly Net result for the year (+€44,566) and Tax, wage and social debts (+€13,762)

  • Tangible fixed assets +€5,657

    up €5,657 (+3,824%), from €148 to €5,805

    of which Other tangible fixed assets: +€2,842

  • Receivables within one year +€861

    up €861 (+5.4%), from €15,936 to €16,796

    of which Trade receivables: +€791

Equity and liabilities
  • Profit (loss) carried forward +€44,566

    up €44,566 (+427%), from €10,427 to €54,992

  • Tax, wage and social debts +€13,762

    up €13,762 (+320%), from €4,304 to €18,066

    of which Taxes: +€13,745

Income statement
  • Gross operating margin +€50,525

    up €50,525 (+372%), from €13,594 to €64,119

  • Turnover -€24,000

    no longer reported in 2025 (was €24,000)

  • Taxes +€9,428

    up €9,428 (+356%), from €2,649 to €12,077

  • Financial charges +€2,020

    up €2,020 (+48,331%), from €4 to €2,024

    of which Financial charges: +€2,020

  • Staff costs +€1,632

    up €1,632 (+590%), from €276 to €1,908

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €10,427
Gross operating margin +€50,525
Staff costs -€1,632
Depreciation -€1,458
Other operating charges -€937
Other operating items -€1,034
Financial income +€125
Financial charges -€2,020
Taxes -€9,428
Result 2025 €44,566
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€58,309
Investment -€6,460
Financing €0
Cash 2024 €327
Net result for the year +€44,566
Depreciation +€1,503
Receivables within one year -€861
Trade debts -€660
Tax, wage and social debts +€13,762
Investment in fixed assets (net) -€6,460
Cash 2025 €52,176
brings cash intakes cash out
Every line side by side 95 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,751 €76,418 +€57,667 +308%
Formation expenses 20 €1,254 €970 -€284 -22.7%
Fixed assets 21/28 €1,234 €6,476 +€5,241 +425%
Intangible fixed assets 21 €1,086 €671 -€415 -38.2%
Tangible fixed assets 22/27 €148 €5,805 +€5,657 +3,824%
Land and buildings 22 €0 - =
Plant, machinery and equipment 23 €148 €2,963 +€2,815 +1,903%
Furniture and vehicles 24 €0 - =
Leasing and similar rights 25 €0 - =
Other tangible fixed assets 26 €0 €2,842 +€2,842
Assets under construction and advance payments 27 €0 - =
Financial fixed assets 28 €0 - =
Current assets 29/58 €16,262 €68,973 +€52,710 +324%
Amounts receivable after more than one year 29 €0 - =
Trade receivables 290 €0 - =
Other amounts receivable 291 €0 - =
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Contracts in progress 37 €0 - =
Amounts receivable within one year 40/41 €15,936 €16,796 +€861 +5.4%
Trade receivables 40 €15,936 €16,726 +€791 +5.0%
Other amounts receivable 41 €0 €70 +€70
Current investments 50/53 €0 - =
Cash at bank and in hand 54/58 €327 €52,176 +€51,850 +15,867%
Total equity and liabilities 10/49 €18,751 €76,418 +€57,667 +308%
Equity 10/15 €13,427 €57,992 +€44,566 +332%
Contributions 10/11 €3,000 €3,000 = 0.0%
Capital 10 €3,000 €3,000 = 0.0%
Issued capital 100 €3,000 €3,000 = 0.0%
Uncalled capital 101 €0 - =
Contributions outside capital 11 €0 - =
Share premium 1100/10 €0 - =
Other 1109/19 €0 - =
Revaluation surpluses 12 €0 - =
Reserves 13 €0 - =
Non-distributable reserves 130/1 €0 - =
Legal reserve 130 €0 - =
Reserves not available under the articles 1311 €0 - =
Own shares acquired 1312 €0 - =
Financial assistance 1313 €0 - =
Other 1319 €0 - =
Tax-exempt reserves 132 €0 - =
Distributable reserves 133 €0 - =
Profit (loss) carried forward 14 €10,427 €54,992 +€44,566 +427%
Investment grants 15 €0 - =
Advance to shareholders on the distribution of net assets 19 €0 - =
Provisions and deferred taxes 16 €0 - =
Provisions for liabilities and charges 160/5 €0 - =
Pensions and similar obligations 160 €0 - =
Taxes 161 €0 - =
Major repairs and maintenance 162 €0 - =
Environmental obligations 163 €0 - =
Other liabilities and charges 164/5 €0 - =
Deferred taxes 168 €0 - =
Amounts payable 17/49 €5,324 €18,426 +€13,102 +246%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Trade debts 175 €0 - =
Advances received on contracts in progress 176 €0 - =
Other amounts payable 178/9 €0 - =
Amounts payable within one year 42/48 €5,324 €18,426 +€13,102 +246%
Current portion of amounts payable after more than one year 42 €0 - =
Financial debts 43 €0 - =
Credit institutions 430/8 €0 - =
Other loans 439 €0 - =
Trade debts 44 €1,020 €360 -€660 -64.7%
Suppliers 440/4 €1,020 €360 -€660 -64.7%
Bills of exchange payable 441 €0 - =
Advances received on contracts in progress 46 €0 - =
Taxes, remuneration and social security 45 €4,304 €18,066 +€13,762 +320%
Taxes 450/3 €4,304 €18,049 +€13,745 +319%
Remuneration and social security 454/9 - €17 +€17
Turnover 70 €24,000 - -€24,000
Non-recurring operating income 76A €839 - -€839
Goods, raw materials, services and sundry goods 60/61 €38 - -€38
Remuneration, social security and pensions 62 €276 €1,908 +€1,632 +590%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €44 €1,503 +€1,458 +3,291%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €0 - =
Other operating charges 640/8 €196 €1,133 +€937 +479%
Non-recurring operating charges 66A €0 €1,034 +€1,034
Gross operating margin 9900 €13,594 €64,119 +€50,525 +372%
Operating profit (loss) 9901 €13,078 €58,541 +€45,463 +348%
Financial income 75/76B €2 €127 +€125 +7,051%
Recurring financial income 75 €2 €127 +€125 +7,051%
Non-recurring financial income 76B €0 - =
Financial charges 65/66B €4 €2,024 +€2,020 +48,331%
Recurring financial charges 65 €4 €2,024 +€2,020 +48,331%
Non-recurring financial charges 66B €0 - =
Profit (loss) for the period before taxes 9903 €13,076 €56,643 +€43,567 +333%
Transfer from deferred taxes 780 €0 - =
Transfer to deferred taxes 680 €0 - =
Income taxes 67/77 €2,649 €12,077 +€9,428 +356%
Profit (loss) for the period 9904 €10,427 €44,566 +€34,139 +327%
Profit (loss) for the period to be appropriated 9905 €10,427 €44,566 +€34,139 +327%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.