Balance sheet
Code20242025
Assets
Total assets20/58€19k€76k▲
Formation expenses20€1k€970▼
Fixed assets21/28€1k€6k▲
Intangible fixed assets21€1k€671▼
Tangible fixed assets22/27€148€6k▲
Land and buildings22€0-
Plant, machinery and equipment23€148€3k▲
Furniture and vehicles24€0-
Leasing and similar rights25€0-
Other tangible fixed assets26€0€3k▲
Assets under construction and advance payments27€0-
Financial fixed assets28€0-
Current assets29/58€16k€69k▲
Amounts receivable after more than one year29€0-
Trade receivables290€0-
Other amounts receivable291€0-
Stocks and contracts in progress3€0-
Stocks30/36€0-
Contracts in progress37€0-
Amounts receivable within one year40/41€16k€17k▲
Trade receivables40€16k€17k▲
Other amounts receivable41€0€70▲
Current investments50/53€0-
Cash at bank and in hand54/58€327€52k▲
Equity and liabilities
Total equity and liabilities10/49€19k€76k▲
Equity10/15€13k€58k▲
Contributions10/11€3k€3k=
Capital10€3k€3k=
Issued capital100€3k€3k=
Uncalled capital101€0-
Outside capital11€0-
Share premium1100/10€0-
Other1109/19€0-
Revaluation surpluses12€0-
Reserves13€0-
Non-distributable reserves130/1€0-
Legal reserve130€0-
Reserves not available under the articles1311€0-
Own shares acquired1312€0-
Financial assistance1313€0-
Other1319€0-
Tax-exempt reserves132€0-
Distributable reserves133€0-
Profit (loss) carried forward14€10k€55k▲
Investment grants15€0-
Advance to shareholders on the distribution of net assets19€0-
Provisions and deferred taxes16€0-
Provisions for liabilities and charges160/5€0-
Pensions and similar obligations160€0-
Taxes161€0-
Major repairs and maintenance162€0-
Environmental obligations163€0-
Other liabilities and charges164/5€0-
Deferred taxes168€0-
Amounts payable17/49€5k€18k▲
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Trade debts175€0-
Advances received on contracts in progress176€0-
Other amounts payable178/9€0-
Amounts payable within one year42/48€5k€18k▲
Current portion of amounts payable after more than one year42€0-
Financial debts43€0-
Credit institutions430/8€0-
Other loans439€0-
Trade debts44€1k€360▼
Suppliers440/4€1k€360▼
Bills of exchange payable441€0-
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€4k€18k▲
Taxes450/3€4k€18k▲
Remuneration and social security454/9-€17
Income statement
Code20242025
Turnover70€24k-
Non-recurring operating income76A€839-
Goods, raw materials, services and sundry goods60/61€38-
Remuneration, social security and pensions62€276€2k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44€2k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Provisions for liabilities and charges: additions (uses and reversals)635/8€0-
Other operating charges640/8€196€1k▲
Non-recurring operating charges66A€0€1k▲
Gross operating margin9900€14k€64k▲
Operating profit (loss)9901€13k€59k▲
Financial income75/76B€2€127▲
Recurring financial income75€2€127▲
Non-recurring financial income76B€0-
Financial charges65/66B€4€2k▲
Recurring financial charges65€4€2k▲
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903€13k€57k▲
Transfer from deferred taxes780€0-
Transfer to deferred taxes680€0-
Income taxes67/77€3k€12k▲
Profit (loss) for the period9904€10k€45k▲
Profit (loss) for the period to be appropriated9905€10k€45k▲
Appropriation of the result
Profit (loss) to be appropriated9906€10k€55k▲
Profit (loss) brought forward from the previous period14P-€10k
Transfer from equity791/2€0-
Transfer to equity691/2€0-
To contributions691€0-
To the legal reserve6920€0-
To other reserves6921€0-
Shareholders' contribution to the loss794€0-
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-
Directors or managers695€0-
Employees696€0-
Other beneficiaries697€0-
Social balance
Average headcount (FTE)90870.0-