SPIXIT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SPIXIT
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€203,873
up €203,873 (+32.5%), from €626,480 to €830,354
- Debts after one year -€186,865
down €186,865 (-28.5%), from €655,392 to €468,527
- Other debts -€101,176
no longer reported in 2025 (was €101,176)
- Current portion of long-term debt +€89,321
up €89,321 (+60.2%), from €148,401 to €237,722
- Tax, wage and social debts -€24,485
no longer reported in 2025 (was €24,485)
of which Taxes: -€22,133
- Financial income -€192,663
down €192,663 (-52.5%), from €366,813 to €174,149
- Financial charges -€24,760
down €24,760 (-47.5%), from €52,132 to €27,372
- Taxes +€6,193
up €6,193 (+118%), from €5,237 to €11,430
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,758,775 | €1,735,902 | -€22,873 | -1.3% |
| Fixed assets | 21/28 | €1,725,668 | €1,714,914 | -€10,754 | -0.6% |
| Tangible fixed assets | 22/27 | €31,358 | €20,604 | -€10,754 | -34.3% |
| Plant, machinery and equipment | 23 | €354 | €156 | -€198 | -56.0% |
| Furniture and vehicles | 24 | €25,609 | - | -€25,609 | |
| Leasing and similar rights | 25 | - | €18,869 | +€18,869 | |
| Other tangible fixed assets | 26 | €5,396 | €1,578 | -€3,817 | -70.7% |
| Financial fixed assets | 28 | €1,694,310 | €1,694,310 | = | 0.0% |
| Current assets | 29/58 | €33,107 | €20,989 | -€12,118 | -36.6% |
| Amounts receivable after more than one year | 29 | - | €0 | = | |
| Trade receivables | 290 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €9,519 | €766 | -€8,754 | -92.0% |
| Trade receivables | 40 | - | €114 | +€114 | |
| Other amounts receivable | 41 | €9,519 | €651 | -€8,868 | -93.2% |
| Current investments | 50/53 | €51 | €100 | +€49 | +96.0% |
| Cash at bank and in hand | 54/58 | €23,537 | €20,123 | -€3,414 | -14.5% |
| Total equity and liabilities | 10/49 | €1,758,775 | €1,735,902 | -€22,873 | -1.3% |
| Equity | 10/15 | €824,440 | €1,028,314 | +€203,873 | +24.7% |
| Contributions | 10/11 | €147,960 | €147,960 | = | 0.0% |
| Reserves | 13 | €50,000 | €50,000 | = | 0.0% |
| Distributable reserves | 133 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €626,480 | €830,354 | +€203,873 | +32.5% |
| Amounts payable | 17/49 | €934,335 | €707,589 | -€226,746 | -24.3% |
| Amounts payable after more than one year | 17 | €655,392 | €468,527 | -€186,865 | -28.5% |
| Financial debts | 170/4 | €655,392 | €468,527 | -€186,865 | -28.5% |
| Amounts payable within one year | 42/48 | €278,062 | €237,722 | -€40,340 | -14.5% |
| Current portion of amounts payable after more than one year | 42 | €148,401 | €237,722 | +€89,321 | +60.2% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €4,000 | - | -€4,000 | |
| Suppliers | 440/4 | €4,000 | - | -€4,000 | |
| Taxes, remuneration and social security | 45 | €24,485 | - | -€24,485 | |
| Taxes | 450/3 | €22,133 | - | -€22,133 | |
| Remuneration and social security | 454/9 | €2,353 | - | -€2,353 | |
| Other amounts payable | 47/48 | €101,176 | - | -€101,176 | |
| Accrued charges and deferred income | 492/3 | €881 | €1,340 | +€459 | +52.1% |
| Remuneration, social security and pensions | 62 | €38,242 | €39,311 | +€1,068 | +2.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,982 | €10,754 | -€227 | -2.1% |
| Other operating charges | 640/8 | €2,376 | €1,865 | -€511 | -21.5% |
| Gross operating margin | 9900 | €119,869 | €120,457 | +€587 | +0.5% |
| Operating profit (loss) | 9901 | €68,269 | €68,527 | +€258 | +0.4% |
| Financial income | 75/76B | €366,813 | €174,149 | -€192,663 | -52.5% |
| Recurring financial income | 75 | €366,813 | €174,149 | -€192,663 | -52.5% |
| Financial charges | 65/66B | €52,132 | €27,372 | -€24,760 | -47.5% |
| Recurring financial charges | 65 | €52,132 | €27,372 | -€24,760 | -47.5% |
| Profit (loss) for the period before taxes | 9903 | €382,949 | €215,304 | -€167,646 | -43.8% |
| Income taxes | 67/77 | €5,237 | €11,430 | +€6,193 | +118% |
| Profit (loss) for the period | 9904 | €377,712 | €203,873 | -€173,839 | -46.0% |
| Profit (loss) for the period to be appropriated | 9905 | €377,712 | €203,873 | -€173,839 | -46.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.