Skip to content

SP INVEST: what changed

What changed

SP INVEST

BE 0736.642.645
NACE 66.300, Activities auxiliary to financial services and insurance activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,915
2024 · -€58,352+€53,437
Equity
€366,722
2024 · €371,637-€4,915
Cash
€10,524
2024 · €13,855-€3,331
Balance sheet total
€3.4m
2024 · €3.4m-€9,753

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial charges -€28,301

        down €28,301 (-22.1%), from €128,054 to €99,754

      • Gross operating margin +€18,339

        up €18,339 (+26.3%), from €69,702 to €88,042

      • Financial income +€6,797

        new in 2025: €6,797

      • Purchases and services +€1,958

        new in 2025: €1,958

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€58,352
      Gross operating margin +€18,339
      Financial income +€6,797
      Financial charges +€28,301
      Result 2025 -€4,915
      raises the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€3,331
      Investment €0
      Financing €0
      Cash 2024 €13,855
      Net result for the year -€4,915
      Receivables within one year +€6,423
      Trade debts -€1,214
      Tax, wage and social debts +€3,778
      Accrued charges and deferred income -€7,402
      Cash 2025 €10,524
      brings cash intakes cash out
      Every line side by side 38 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €3,406,978 €3,397,225 -€9,753 -0.3%
      Fixed assets 21/28 €3,198,430 €3,198,430 = 0.0%
      Financial fixed assets 28 €3,198,430 €3,198,430 = 0.0%
      Current assets 29/58 €208,549 €198,795 -€9,753 -4.7%
      Amounts receivable within one year 40/41 €194,694 €188,271 -€6,423 -3.3%
      Trade receivables 40 €7,260 €29,040 +€21,780 +300%
      Other amounts receivable 41 €187,434 €159,231 -€28,203 -15.0%
      Cash at bank and in hand 54/58 €13,855 €10,524 -€3,331 -24.0%
      Total equity and liabilities 10/49 €3,406,978 €3,397,225 -€9,753 -0.3%
      Equity 10/15 €371,637 €366,722 -€4,915 -1.3%
      Contributions 10/11 €100,000 €100,000 = 0.0%
      Reserves 13 - €10,000 +€10,000
      Non-distributable reserves 130/1 - €10,000 +€10,000
      Reserves not available under the articles 1311 - €10,000 +€10,000
      Profit (loss) carried forward 14 €271,637 €256,722 -€14,915 -5.5%
      Amounts payable 17/49 €3,035,341 €3,030,502 -€4,839 -0.2%
      Amounts payable after more than one year 17 €260,000 €260,000 = 0.0%
      Financial debts 170/4 €260,000 €260,000 = 0.0%
      Amounts payable within one year 42/48 €2,755,031 €2,757,595 +€2,564 +0.1%
      Financial debts 43 €2,460,000 €2,460,000 = 0.0%
      Credit institutions 430/8 €2,460,000 €2,460,000 = 0.0%
      Trade debts 44 €1,264 €50 -€1,214 -96.0%
      Suppliers 440/4 €1,264 €50 -€1,214 -96.0%
      Taxes, remuneration and social security 45 €3,767 €7,545 +€3,778 +100%
      Taxes 450/3 €3,767 €7,545 +€3,778 +100%
      Other amounts payable 47/48 €290,000 €290,000 = 0.0%
      Accrued charges and deferred income 492/3 €20,309 €12,907 -€7,402 -36.4%
      Goods, raw materials, services and sundry goods 60/61 - €1,958 +€1,958
      Other operating charges 640/8 - €0 =
      Gross operating margin 9900 €69,702 €88,042 +€18,339 +26.3%
      Operating profit (loss) 9901 €69,702 €88,042 +€18,339 +26.3%
      Financial income 75/76B - €6,797 +€6,797
      Recurring financial income 75 - €6,797 +€6,797
      Financial charges 65/66B €128,054 €99,754 -€28,301 -22.1%
      Recurring financial charges 65 €128,054 €99,754 -€28,301 -22.1%
      Profit (loss) for the period before taxes 9903 -€58,352 -€4,915 +€53,437 +91.6%
      Profit (loss) for the period 9904 -€58,352 -€4,915 +€53,437 +91.6%
      Profit (loss) for the period to be appropriated 9905 -€58,352 -€4,915 +€53,437 +91.6%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.