Skip to content

SNOW LOTUS: what changed

What changed

SNOW LOTUS

BE 0560.707.015
NACE 47.721, Retail sale of footwear
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€142
2024 · -€5,526+€5,668
Equity
€1,161
2024 · €1,018+€142
Cash
€12,029
2024 · €11,502+€527
Balance sheet total
€50,392
2024 · €59,126-€8,734

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€4,838

    no longer reported in 2025 (was €4,838)

  • Tangible fixed assets -€3,935

    down €3,935 (-14.3%), from €27,615 to €23,680

Equity and liabilities
  • Trade debts -€9,963

    down €9,963 (-96.5%), from €10,327 to €364

  • Other debts +€2,232

    up €2,232 (+5.1%), from €44,020 to €46,252

  • Tax, wage and social debts -€1,145

    down €1,145 (-30.5%), from €3,760 to €2,615

Income statement
  • Gross operating margin +€5,920

    up €5,920 (+109%), from €5,418 to €11,338

  • Other operating charges +€211

    up €211 (+3.0%), from €6,944 to €7,155

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€5,526
Gross operating margin +€5,920
Other operating charges -€211
Financial income -€43
Financial charges -€6
Taxes +€8
Result 2025 €142
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€527
Investment €0
Financing €0
Cash 2024 €11,502
Net result for the year +€142
Depreciation +€3,935
Stocks and contracts +€487
Receivables within one year +€4,838
Trade debts -€9,963
Tax, wage and social debts -€1,145
Other debts +€2,232
Cash 2025 €12,029
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €59,126 €50,392 -€8,734 -14.8%
Fixed assets 21/28 €28,715 €24,780 -€3,935 -13.7%
Tangible fixed assets 22/27 €27,615 €23,680 -€3,935 -14.3%
Other tangible fixed assets 26 €27,615 €23,680 -€3,935 -14.3%
Financial fixed assets 28 €1,100 €1,100 = 0.0%
Current assets 29/58 €30,410 €25,612 -€4,798 -15.8%
Stocks and contracts in progress 3 €14,070 €13,583 -€487 -3.5%
Stocks 30/36 €14,070 €13,583 -€487 -3.5%
Amounts receivable within one year 40/41 €4,838 - -€4,838
Trade receivables 40 €4,838 - -€4,838
Cash at bank and in hand 54/58 €11,502 €12,029 +€527 +4.6%
Total equity and liabilities 10/49 €59,126 €50,392 -€8,734 -14.8%
Equity 10/15 €1,018 €1,161 +€142 +14.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€19,442 -€19,299 +€142 +0.7%
Amounts payable 17/49 €58,107 €49,231 -€8,876 -15.3%
Amounts payable within one year 42/48 €58,107 €49,231 -€8,876 -15.3%
Trade debts 44 €10,327 €364 -€9,963 -96.5%
Suppliers 440/4 €10,327 €364 -€9,963 -96.5%
Taxes, remuneration and social security 45 €3,760 €2,615 -€1,145 -30.5%
Taxes 450/3 €3,760 €2,615 -€1,145 -30.5%
Other amounts payable 47/48 €44,020 €46,252 +€2,232 +5.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,935 €3,935 = 0.0%
Other operating charges 640/8 €6,944 €7,155 +€211 +3.0%
Gross operating margin 9900 €5,418 €11,338 +€5,920 +109%
Operating profit (loss) 9901 -€5,461 €248 +€5,709
Financial income 75/76B €43 - -€43
Recurring financial income 75 €43 - -€43
Financial charges 65/66B €42 €48 +€6 +13.1%
Recurring financial charges 65 €42 €48 +€6 +13.1%
Profit (loss) for the period before taxes 9903 -€5,460 €200 +€5,660
Income taxes 67/77 €66 €58 -€8 -11.8%
Profit (loss) for the period 9904 -€5,526 €142 +€5,668
Profit (loss) for the period to be appropriated 9905 -€5,526 €142 +€5,668
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.