Skip to content

Sint Gummarus: what changed

What changed

Sint Gummarus

BE 0428.722.875
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,592
2023 · -€1,883+€291
Equity
€1,593
2023 · €3,186-€1,592
Cash
€1,589
2023 · €3,186-€1,597
Balance sheet total
€1,593
2023 · €3,186-€1,592

Largest movements

2023 to 2024
Assets
  • Cash -€1,597

    down €1,597 (-50.1%), from €3,186 to €1,589

    mainly Net result for the year (-€1,592) and Receivables within one year (-€5)

Equity and liabilities
  • Profit (loss) carried forward -€1,592

    down €1,592 (-9.9%), from -€16,139 to -€17,732

Income statement
  • Gross operating margin +€177

    up €177 (+15.1%), from -€1,171 to -€994

  • Other operating charges -€110

    down €110 (-16.7%), from €657 to €547

  • Financial income +€16

    new in 2024: €16

  • Financial charges +€12

    up €12 (+22.3%), from €55 to €67

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€1,883
Gross operating margin +€177
Other operating charges +€110
Financial income +€16
Financial charges -€12
Result 2024 -€1,592
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1,597
Investment €0
Financing €0
Cash 2023 €3,186
Net result for the year -€1,592
Receivables within one year -€5
Cash 2024 €1,589
takes cash out
Every line side by side 23 lines
Line Code 2023 2024 Change %
Total assets 20/58 €3,186 €1,593 -€1,592 -50.0%
Current assets 29/58 €3,186 €1,593 -€1,592 -50.0%
Amounts receivable within one year 40/41 - €5 +€5
Other amounts receivable 41 - €5 +€5
Cash at bank and in hand 54/58 €3,186 €1,589 -€1,597 -50.1%
Total equity and liabilities 10/49 €3,186 €1,593 -€1,592 -50.0%
Equity 10/15 €3,186 €1,593 -€1,592 -50.0%
Contributions 10/11 €18,344 €18,344 = 0.0%
Reserves 13 €981 €981 = 0.0%
Non-distributable reserves 130/1 €981 €981 = 0.0%
Reserves not available under the articles 1311 €981 €981 = 0.0%
Profit (loss) carried forward 14 -€16,139 -€17,732 -€1,592 -9.9%
Other operating charges 640/8 €657 €547 -€110 -16.7%
Gross operating margin 9900 -€1,171 -€994 +€177 +15.1%
Operating profit (loss) 9901 -€1,828 -€1,541 +€287 +15.7%
Financial income 75/76B - €16 +€16
Recurring financial income 75 - €16 +€16
Financial charges 65/66B €55 €67 +€12 +22.3%
Recurring financial charges 65 €55 €67 +€12 +22.3%
Profit (loss) for the period before taxes 9903 -€1,883 -€1,592 +€291 +15.4%
Income taxes 67/77 - €0 =
Profit (loss) for the period 9904 -€1,883 -€1,592 +€291 +15.4%
Profit (loss) for the period to be appropriated 9905 -€1,883 -€1,592 +€291 +15.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.