Skip to content

SELECT HOME: what changed

What changed

SELECT HOME

BE 0746.559.114
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2.6m
2024 · €1.7m+€898,970
Equity
€3.5m
2024 · €971,664+€2.6m
Cash
€1.2m
2024 · €1.4m-€193,272
Balance sheet total
€6.9m
2024 · €6.3m+€560,930

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€820,836

    up €820,836 (+136%), from €602,113 to €1.4m

    of which Affiliated companies: +€700,000

  • Current investments -€764,149

    down €764,149 (-36.4%), from €2.1m to €1.3m

  • Receivables within one year +€415,537

    up €415,537 (+25.1%), from €1.7m to €2.1m

    of which Other amounts receivable: +€241,221

  • Stocks and contracts +€249,623

    new in 2025: €249,623

  • Cash -€193,272

    down €193,272 (-13.8%), from €1.4m to €1.2m

    mainly Advances received (-€1.7m) and Investment in fixed assets (net) (-€851,833)

Equity and liabilities
  • Profit (loss) carried forward +€2.6m

    up €2.6m (+277%), from €924,164 to €3.5m

  • Advances received -€1.7m

    down €1.7m (-77.2%), from €2.2m to €490,608

  • Other debts -€738,162

    down €738,162 (-99.2%), from €744,311 to €6,149

  • Trade debts +€608,207

    up €608,207 (+60.1%), from €1.0m to €1.6m

  • Tax, wage and social debts -€277,249

    down €277,249 (-29.5%), from €938,964 to €661,715

    of which Taxes: -€288,150

Income statement
  • Turnover +€9.0m

    up €9.0m (+75.1%), from €12.0m to €21.0m

  • Goods and materials -€401,737

    down €401,737 (-2.8%), from €14.2m to €13.8m

    of which Change in stocks: decrease (increase): -€249,623

  • Taxes +€262,233

    up €262,233 (+39.7%), from €660,684 to €922,917

  • Services and other goods -€258,413

    down €258,413 (-11.7%), from €2.2m to €1.9m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.7m
Turnover +€9.0m
Other operating income -€18,248
Goods and materials +€401,737
Services and other goods +€258,413
Staff costs -€168,453
Depreciation -€10,140
Provisions -€4,444
Other operating charges +€8,946
Other operating items -€8.3m
Financial income -€5,443
Financial charges +€4,363
Taxes -€262,233
Result 2025 €2.6m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€68,001
Investment -€87,684
Financing -€37,586
Cash 2024 €1.4m
Net result for the year +€2.6m
Depreciation +€67,633
Stocks and contracts -€249,623
Receivables within one year -€415,537
Deferred charges and accrued income -€68,990
Provisions +€105,938
Trade debts +€608,207
Tax, wage and social debts -€277,249
Advances received -€1.7m
Other debts -€738,162
Accrued charges and deferred income -€239
Investment in fixed assets (net) -€851,833
Current investments +€764,149
Debts after one year -€17,216
Current portion of long-term debt -€20,370
Cash 2025 €1.2m
brings cash intakes cash out
Every line side by side 75 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,305,476 €6,866,406 +€560,930 +8.9%
Fixed assets 21/28 €1,092,293 €1,876,493 +€784,200 +71.8%
Intangible fixed assets 21 €18,325 €14,766 -€3,560 -19.4%
Tangible fixed assets 22/27 €471,854 €438,779 -€33,076 -7.0%
Land and buildings 22 €386,239 €375,252 -€10,987 -2.8%
Plant, machinery and equipment 23 €7,338 €6,012 -€1,326 -18.1%
Furniture and vehicles 24 €60,014 €47,625 -€12,388 -20.6%
Other tangible fixed assets 26 €11,124 €9,890 -€1,234 -11.1%
Assets under construction and advance payments 27 €7,140 - -€7,140
Financial fixed assets 28 €602,113 €1,422,948 +€820,836 +136%
Affiliated companies 280/1 €602,113 €1,302,113 +€700,000 +116%
Amounts receivable 281 €602,113 €1,302,113 +€700,000 +116%
Other financial fixed assets 284/8 - €120,836 +€120,836
Amounts receivable and cash guarantees 285/8 - €120,836 +€120,836
Current assets 29/58 €5,213,183 €4,989,913 -€223,270 -4.3%
Stocks and contracts in progress 3 - €249,623 +€249,623
Stocks 30/36 - €249,623 +€249,623
Property held for sale 35 - €249,623 +€249,623
Amounts receivable within one year 40/41 €1,656,793 €2,072,330 +€415,537 +25.1%
Trade receivables 40 €1,604,108 €1,778,424 +€174,316 +10.9%
Other amounts receivable 41 €52,685 €293,906 +€241,221 +458%
Current investments 50/53 €2,100,000 €1,335,851 -€764,149 -36.4%
Other investments 51/53 €2,100,000 €1,335,851 -€764,149 -36.4%
Cash at bank and in hand 54/58 €1,398,895 €1,205,623 -€193,272 -13.8%
Deferred charges and accrued income 490/1 €57,496 €126,486 +€68,990 +120%
Total equity and liabilities 10/49 €6,305,476 €6,866,406 +€560,930 +8.9%
Equity 10/15 €971,664 €3,533,929 +€2.6m +264%
Contributions 10/11 €47,500 €47,500 = 0.0%
Profit (loss) carried forward 14 €924,164 €3,486,429 +€2.6m +277%
Provisions and deferred taxes 16 €163,559 €269,497 +€105,938 +64.8%
Provisions for liabilities and charges 160/5 €163,559 €269,497 +€105,938 +64.8%
Other liabilities and charges 164/5 €163,559 €269,497 +€105,938 +64.8%
Amounts payable 17/49 €5,170,252 €3,062,980 -€2.1m -40.8%
Amounts payable after more than one year 17 €281,124 €263,907 -€17,216 -6.1%
Financial debts 170/4 €281,124 €263,907 -€17,216 -6.1%
Subordinated loans 170 €1,250 - -€1,250
Credit institutions 173 €279,874 €263,907 -€15,966 -5.7%
Amounts payable within one year 42/48 €4,888,889 €2,799,072 -€2.1m -42.7%
Current portion of amounts payable after more than one year 42 €40,072 €19,702 -€20,370 -50.8%
Trade debts 44 €1,012,691 €1,620,898 +€608,207 +60.1%
Suppliers 440/4 €1,012,691 €1,620,898 +€608,207 +60.1%
Advances received on contracts in progress 46 €2,152,850 €490,608 -€1.7m -77.2%
Taxes, remuneration and social security 45 €938,964 €661,715 -€277,249 -29.5%
Taxes 450/3 €859,606 €571,457 -€288,150 -33.5%
Remuneration and social security 454/9 €79,358 €90,259 +€10,901 +13.7%
Other amounts payable 47/48 €744,311 €6,149 -€738,162 -99.2%
Accrued charges and deferred income 492/3 €239 - -€239
Operating income 70/76A €19,808,279 €20,484,502 +€676,223 +3.4%
Turnover 70 €12,015,168 €21,034,382 +€9.0m +75.1%
Change in stocks of work in progress, finished goods and contracts in progress 71 €7,700,742 -€624,000 -€8.3m
Other operating income 74 €92,369 €74,120 -€18,248 -19.8%
Operating charges 60/66A €17,505,136 €17,019,077 -€486,059 -2.8%
Goods for resale, raw materials and consumables 60 €14,241,464 €13,839,727 -€401,737 -2.8%
Purchases 600/8 €14,241,464 €14,089,350 -€152,114 -1.1%
Change in stocks: decrease (increase) 609 - -€249,623 -€249,623
Services and other goods 61 €2,199,889 €1,941,477 -€258,413 -11.7%
Remuneration, social security and pensions 62 €883,621 €1,052,074 +€168,453 +19.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €57,493 €67,633 +€10,140 +17.6%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €101,494 €105,938 +€4,444 +4.4%
Other operating charges 640/8 €21,174 €12,227 -€8,946 -42.3%
Operating profit (loss) 9901 €2,303,143 €3,465,425 +€1.2m +50.5%
Financial income 75/76B €47,616 €42,173 -€5,443 -11.4%
Recurring financial income 75 €47,616 €42,173 -€5,443 -11.4%
Income from financial fixed assets 750 €26,347 €32,221 +€5,874 +22.3%
Income from current assets 751 €8,516 €117 -€8,399 -98.6%
Other financial income 752/9 €12,753 €9,835 -€2,918 -22.9%
Financial charges 65/66B €26,781 €22,417 -€4,363 -16.3%
Recurring financial charges 65 €26,781 €22,417 -€4,363 -16.3%
Debt charges 650 €26,088 €21,348 -€4,740 -18.2%
Other financial charges 652/9 €693 €1,070 +€377 +54.3%
Profit (loss) for the period before taxes 9903 €2,323,978 €3,485,181 +€1.2m +50.0%
Income taxes 67/77 €660,684 €922,917 +€262,233 +39.7%
Taxes 670/3 €660,684 €922,917 +€262,233 +39.7%
Profit (loss) for the period 9904 €1,663,294 €2,562,264 +€898,970 +54.0%
Profit (loss) for the period to be appropriated 9905 €1,663,294 €2,562,264 +€898,970 +54.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.