Satochip: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Satochip
Largest movements
- Cash -€81,465
down €81,465 (-38.4%), from €212,357 to €130,893
mainly Net result for the year (-€87,086) and Trade debts (-€7,531)
- Receivables within one year -€13,518
down €13,518 (-96.0%), from €14,079 to €561
of which Trade receivables: -€11,854
- Profit (loss) carried forward -€87,086
down €87,086 (-27.1%), from -€320,998 to -€408,084
- Trade debts -€7,531
down €7,531 (-96.2%), from €7,825 to €294
- Gross operating margin +€118,811
up €118,811 (+58.0%), from -€204,794 to -€85,984
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €236,014 | €140,593 | -€95,421 | -40.4% |
| Fixed assets | 21/28 | €965 | €393 | -€571 | -59.2% |
| Intangible fixed assets | 21 | €285 | €122 | -€163 | -57.1% |
| Tangible fixed assets | 22/27 | €680 | €271 | -€409 | -60.1% |
| Plant, machinery and equipment | 23 | €680 | €271 | -€409 | -60.1% |
| Current assets | 29/58 | €235,050 | €140,200 | -€94,850 | -40.4% |
| Stocks and contracts in progress | 3 | €8,613 | €8,746 | +€133 | +1.5% |
| Stocks | 30/36 | €8,613 | €8,746 | +€133 | +1.5% |
| Amounts receivable within one year | 40/41 | €14,079 | €561 | -€13,518 | -96.0% |
| Trade receivables | 40 | €12,071 | €217 | -€11,854 | -98.2% |
| Other amounts receivable | 41 | €2,009 | €345 | -€1,664 | -82.8% |
| Cash at bank and in hand | 54/58 | €212,357 | €130,893 | -€81,465 | -38.4% |
| Total equity and liabilities | 10/49 | €236,014 | €140,593 | -€95,421 | -40.4% |
| Equity | 10/15 | €225,152 | €138,066 | -€87,086 | -38.7% |
| Contributions | 10/11 | €546,150 | €546,150 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€320,998 | -€408,084 | -€87,086 | -27.1% |
| Amounts payable | 17/49 | €10,862 | €2,528 | -€8,335 | -76.7% |
| Amounts payable within one year | 42/48 | €10,862 | €2,528 | -€8,335 | -76.7% |
| Trade debts | 44 | €7,825 | €294 | -€7,531 | -96.2% |
| Suppliers | 440/4 | €7,825 | €294 | -€7,531 | -96.2% |
| Taxes, remuneration and social security | 45 | €1,687 | €884 | -€803 | -47.6% |
| Taxes | 450/3 | €1,687 | €884 | -€803 | -47.6% |
| Other amounts payable | 47/48 | €1,349 | €1,349 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €621 | €571 | -€49 | -8.0% |
| Other operating charges | 640/8 | €412 | €400 | -€13 | -3.1% |
| Gross operating margin | 9900 | -€204,794 | -€85,984 | +€118,811 | +58.0% |
| Operating profit (loss) | 9901 | -€205,828 | -€86,955 | +€118,873 | +57.8% |
| Financial income | 75/76B | €27 | €55 | +€28 | +101.0% |
| Recurring financial income | 75 | €27 | €55 | +€28 | +101.0% |
| Financial charges | 65/66B | €397 | €186 | -€211 | -53.1% |
| Recurring financial charges | 65 | €397 | €186 | -€211 | -53.1% |
| Profit (loss) for the period before taxes | 9903 | -€206,197 | -€87,086 | +€119,111 | +57.8% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€206,197 | -€87,086 | +€119,111 | +57.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€206,197 | -€87,086 | +€119,111 | +57.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.