Sainte Catherine: what changed
Sainte Catherine
Largest movements
- Receivables within one year -€699,271
down €699,271 (-48.2%), from €1.5m to €751,842
of which Other amounts receivable: -€698,254
- Reserves -€711,446
down €711,446 (-46.0%), from €1.5m to €835,747
of which Distributable reserves: -€711,446
- Financial charges +€691,327
up €691,327 (+3,272%), from €21,131 to €712,458
- Provisions +€79,354
up €79,354, from -€79,354 to €0
- Taxes -€23,295
down €23,295 (-100%), from €23,295 to €0
- Gross operating margin +€12,919
up €12,919 (+45.1%), from -€28,618 to -€15,699
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,706,161 | €997,469 | -€708,692 | -41.5% |
| Fixed assets | 21/28 | €20,711 | €20,711 | = | 0.0% |
| Financial fixed assets | 28 | €20,711 | €20,711 | = | 0.0% |
| Current assets | 29/58 | €1,685,449 | €976,757 | -€708,692 | -42.0% |
| Amounts receivable after more than one year | 29 | €224,722 | €224,722 | = | 0.0% |
| Other amounts receivable | 291 | €224,722 | €224,722 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €1,451,113 | €751,842 | -€699,271 | -48.2% |
| Trade receivables | 40 | €1,018 | €0 | -€1,018 | -100% |
| Other amounts receivable | 41 | €1,450,096 | €751,842 | -€698,254 | -48.2% |
| Cash at bank and in hand | 54/58 | €9,614 | €193 | -€9,421 | -98.0% |
| Total equity and liabilities | 10/49 | €1,706,161 | €997,469 | -€708,692 | -41.5% |
| Equity | 10/15 | €1,659,915 | €948,469 | -€711,446 | -42.9% |
| Contributions | 10/11 | €112,722 | €112,722 | = | 0.0% |
| Capital | 10 | €112,722 | €112,722 | = | 0.0% |
| Issued capital | 100 | €112,722 | €112,722 | = | 0.0% |
| Reserves | 13 | €1,547,193 | €835,747 | -€711,446 | -46.0% |
| Non-distributable reserves | 130/1 | €11,272 | €11,272 | = | 0.0% |
| Legal reserve | 130 | €11,272 | €11,272 | = | 0.0% |
| Tax-exempt reserves | 132 | €11,155 | €11,155 | = | 0.0% |
| Distributable reserves | 133 | €1,524,766 | €813,320 | -€711,446 | -46.7% |
| Provisions and deferred taxes | 16 | €0 | - | = | |
| Provisions for liabilities and charges | 160/5 | €0 | - | = | |
| Pensions and similar obligations | 160 | €0 | - | = | |
| Amounts payable | 17/49 | €46,246 | €49,000 | +€2,754 | +6.0% |
| Amounts payable within one year | 42/48 | €46,246 | €49,000 | +€2,754 | +6.0% |
| Trade debts | 44 | €1,246 | €0 | -€1,246 | -100% |
| Suppliers | 440/4 | €1,246 | €0 | -€1,246 | -100% |
| Other amounts payable | 47/48 | €45,000 | €49,000 | +€4,000 | +8.9% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€79,354 | €0 | +€79,354 | |
| Other operating charges | 640/8 | €1,108 | €1,164 | +€56 | +5.1% |
| Gross operating margin | 9900 | -€28,618 | -€15,699 | +€12,919 | +45.1% |
| Operating profit (loss) | 9901 | €49,628 | -€16,863 | -€66,491 | |
| Financial income | 75/76B | €17,875 | €17,875 | -€0 | 0.0% |
| Recurring financial income | 75 | €17,875 | €17,875 | -€0 | 0.0% |
| Financial charges | 65/66B | €21,131 | €712,458 | +€691,327 | +3,272% |
| Recurring financial charges | 65 | €21,131 | €712,458 | +€691,327 | +3,272% |
| Profit (loss) for the period before taxes | 9903 | €46,372 | -€711,446 | -€757,818 | |
| Income taxes | 67/77 | €23,295 | €0 | -€23,295 | -100% |
| Profit (loss) for the period | 9904 | €23,077 | -€711,446 | -€734,523 | |
| Profit (loss) for the period to be appropriated | 9905 | €23,077 | -€711,446 | -€734,523 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 30 June 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.