Skip to content

RONALD COGNEAU: what changed

What changed

RONALD COGNEAU

BE 0431.395.919
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,130
2024 · €1,739+€391
Equity
€218,485
2024 · €216,355+€2,130
Cash
€379
2024 · €756-€377
Balance sheet total
€357,340
2024 · €374,638-€17,297

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€19,468

    down €19,468 (-6.5%), from €297,645 to €278,177

    of which Other amounts receivable: -€11,468

  • Deferred charges and accrued income +€4,968

    up €4,968 (+75.8%), from €6,555 to €11,522

Equity and liabilities
  • Trade debts -€10,618

    down €10,618 (-28.9%), from €36,730 to €26,112

  • Other debts -€8,858

    down €8,858 (-7.4%), from €119,893 to €111,035

Income statement
  • Financial charges -€329

    no longer reported in 2025 (was €329)

  • Gross operating margin +€220

    up €220 (+1.5%), from €14,379 to €14,599

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,739
Gross operating margin +€220
Other operating charges -€36
Financial charges +€329
Taxes -€122
Result 2025 €2,130
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€377
Investment €0
Financing €0
Cash 2024 €756
Net result for the year +€2,130
Depreciation +€2,420
Receivables within one year +€19,468
Deferred charges and accrued income -€4,968
Trade debts -€10,618
Tax, wage and social debts +€49
Other debts -€8,858
Cash 2025 €379
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €374,638 €357,340 -€17,297 -4.6%
Fixed assets 21/28 €69,682 €67,262 -€2,420 -3.5%
Tangible fixed assets 22/27 €69,682 €67,262 -€2,420 -3.5%
Land and buildings 22 €35,802 €35,802 = 0.0%
Plant, machinery and equipment 23 €33,880 €31,460 -€2,420 -7.1%
Current assets 29/58 €304,955 €290,078 -€14,877 -4.9%
Amounts receivable within one year 40/41 €297,645 €278,177 -€19,468 -6.5%
Trade receivables 40 €286,177 €278,177 -€8,000 -2.8%
Other amounts receivable 41 €11,468 - -€11,468
Cash at bank and in hand 54/58 €756 €379 -€377 -49.9%
Deferred charges and accrued income 490/1 €6,555 €11,522 +€4,968 +75.8%
Total equity and liabilities 10/49 €374,638 €357,340 -€17,297 -4.6%
Equity 10/15 €216,355 €218,485 +€2,130 +1.0%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 €195,904 €198,033 +€2,130 +1.1%
Amounts payable 17/49 €158,283 €138,856 -€19,427 -12.3%
Amounts payable within one year 42/48 €158,283 €138,856 -€19,427 -12.3%
Trade debts 44 €36,730 €26,112 -€10,618 -28.9%
Suppliers 440/4 €36,730 €26,112 -€10,618 -28.9%
Taxes, remuneration and social security 45 €1,660 €1,709 +€49 +3.0%
Taxes 450/3 €1,660 €1,709 +€49 +3.0%
Other amounts payable 47/48 €119,893 €111,035 -€8,858 -7.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,420 €2,420 = 0.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €8,000 €8,000 = 0.0%
Other operating charges 640/8 €1,098 €1,134 +€36 +3.2%
Gross operating margin 9900 €14,379 €14,599 +€220 +1.5%
Operating profit (loss) 9901 €2,861 €3,045 +€185 +6.4%
Financial charges 65/66B €329 - -€329
Recurring financial charges 65 €329 - -€329
Profit (loss) for the period before taxes 9903 €2,532 €3,045 +€513 +20.3%
Income taxes 67/77 €793 €915 +€122 +15.4%
Profit (loss) for the period 9904 €1,739 €2,130 +€391 +22.5%
Profit (loss) for the period to be appropriated 9905 €1,739 €2,130 +€391 +22.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.