RIGIAS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RIGIAS
Largest movements
- Receivables within one year +€2,069
up €2,069 (+31.6%), from €6,554 to €8,623
of which Trade receivables: +€4,601
- Cash -€1,046
down €1,046 (-34.1%), from €3,071 to €2,024
mainly Net result for the year (-€10,202) and Receivables within one year (-€2,069)
- Tangible fixed assets -€610
down €610 (-50.0%), from €1,220 to €610
- Other debts +€12,453
up €12,453 (+2428.0%), from €513 to €12,965
- Profit (loss) carried forward -€10,202
down €10,202 (-55.8%), from -€18,288 to -€28,490
- Trade debts -€1,176
down €1,176 (-61.8%), from €1,904 to €728
- Tax, wage and social debts -€671
down €671 (-8.1%), from €8,312 to €7,641
of which Taxes: -€5,707
- Gross operating margin +€10,165
up €10,165 (+46.4%), from €21,893 to €32,058
- Staff costs +€6,325
up €6,325 (+18.3%), from €34,640 to €40,964
- Financial income -€1,758
no longer reported in 2025 (was €1,758)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,033 | €11,437 | +€403 | +3.7% |
| Fixed assets | 21/28 | €1,220 | €610 | -€610 | -50.0% |
| Tangible fixed assets | 22/27 | €1,220 | €610 | -€610 | -50.0% |
| Furniture and vehicles | 24 | €1,220 | €610 | -€610 | -50.0% |
| Current assets | 29/58 | €9,813 | €10,827 | +€1,013 | +10.3% |
| Amounts receivable within one year | 40/41 | €6,554 | €8,623 | +€2,069 | +31.6% |
| Trade receivables | 40 | €4,022 | €8,623 | +€4,601 | +114.4% |
| Other amounts receivable | 41 | €2,532 | - | -€2,532 | |
| Cash at bank and in hand | 54/58 | €3,071 | €2,024 | -€1,046 | -34.1% |
| Deferred charges and accrued income | 490/1 | €188 | €179 | -€9 | -4.7% |
| Total equity and liabilities | 10/49 | €11,033 | €11,437 | +€403 | +3.7% |
| Equity | 10/15 | €304 | -€9,898 | -€10,202 | |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€18,288 | -€28,490 | -€10,202 | -55.8% |
| Amounts payable | 17/49 | €10,729 | €21,335 | +€10,605 | +98.8% |
| Amounts payable within one year | 42/48 | €10,729 | €21,335 | +€10,605 | +98.8% |
| Trade debts | 44 | €1,904 | €728 | -€1,176 | -61.8% |
| Suppliers | 440/4 | €1,904 | €728 | -€1,176 | -61.8% |
| Taxes, remuneration and social security | 45 | €8,312 | €7,641 | -€671 | -8.1% |
| Taxes | 450/3 | €8,312 | €2,606 | -€5,707 | -68.7% |
| Remuneration and social security | 454/9 | - | €5,035 | +€5,035 | |
| Other amounts payable | 47/48 | €513 | €12,965 | +€12,453 | +2428.0% |
| Remuneration, social security and pensions | 62 | €34,640 | €40,964 | +€6,325 | +18.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €610 | €610 | = | 0.0% |
| Other operating charges | 640/8 | €599 | €482 | -€118 | -19.6% |
| Gross operating margin | 9900 | €21,893 | €32,058 | +€10,165 | +46.4% |
| Operating profit (loss) | 9901 | -€13,956 | -€9,998 | +€3,958 | +28.4% |
| Financial income | 75/76B | €1,758 | - | -€1,758 | |
| Recurring financial income | 75 | €1,758 | - | -€1,758 | |
| Financial charges | 65/66B | €135 | €204 | +€69 | +51.3% |
| Recurring financial charges | 65 | €135 | €204 | +€69 | +51.3% |
| Profit (loss) for the period before taxes | 9903 | -€12,332 | -€10,202 | +€2,130 | +17.3% |
| Profit (loss) for the period | 9904 | -€12,332 | -€10,202 | +€2,130 | +17.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€12,332 | -€10,202 | +€2,130 | +17.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.