Right Stone: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Right Stone
Largest movements
- Tangible fixed assets +€315,033
up €315,033 (+42.8%), from €735,233 to €1.1m
of which Land and buildings: +€307,246
- Debts after one year +€322,760
up €322,760 (+70.7%), from €456,515 to €779,275
- Trade debts -€108,355
down €108,355 (-93.1%), from €116,428 to €8,073
- Other debts +€105,555
up €105,555 (+24.5%), from €430,509 to €536,063
- Current portion of long-term debt +€19,800
up €19,800 (+44.7%), from €44,312 to €64,113
- Profit (loss) carried forward -€18,428
down €18,428 (-7.1%), from -€259,498 to -€277,925
- Gross operating margin +€84,284
up €84,284, from -€14,682 to €69,603
- Depreciation +€26,405
up €26,405 (+144.4%), from €18,287 to €44,692
- Financial charges +€16,120
up €16,120 (+81.2%), from €19,858 to €35,979
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,203,644 | €1,521,053 | +€317,410 | +26.4% |
| Fixed assets | 21/28 | €1,185,502 | €1,500,536 | +€315,033 | +26.6% |
| Tangible fixed assets | 22/27 | €735,233 | €1,050,266 | +€315,033 | +42.8% |
| Land and buildings | 22 | €735,233 | €1,042,479 | +€307,246 | +41.8% |
| Furniture and vehicles | 24 | - | €7,787 | +€7,787 | |
| Financial fixed assets | 28 | €450,269 | €450,269 | = | 0.0% |
| Current assets | 29/58 | €18,141 | €20,518 | +€2,376 | +13.1% |
| Amounts receivable within one year | 40/41 | €12,015 | €16,734 | +€4,719 | +39.3% |
| Trade receivables | 40 | €457 | €726 | +€269 | +59.0% |
| Other amounts receivable | 41 | €11,558 | €16,008 | +€4,450 | +38.5% |
| Cash at bank and in hand | 54/58 | €4,610 | €1,050 | -€3,560 | -77.2% |
| Deferred charges and accrued income | 490/1 | €1,516 | €2,733 | +€1,217 | +80.3% |
| Total equity and liabilities | 10/49 | €1,203,644 | €1,521,053 | +€317,410 | +26.4% |
| Equity | 10/15 | €144,002 | €125,575 | -€18,428 | -12.8% |
| Contributions | 10/11 | €403,500 | €403,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€259,498 | -€277,925 | -€18,428 | -7.1% |
| Amounts payable | 17/49 | €1,059,641 | €1,395,479 | +€335,838 | +31.7% |
| Amounts payable after more than one year | 17 | €456,515 | €779,275 | +€322,760 | +70.7% |
| Financial debts | 170/4 | €456,515 | €779,275 | +€322,760 | +70.7% |
| Amounts payable within one year | 42/48 | €596,531 | €616,204 | +€19,672 | +3.3% |
| Current portion of amounts payable after more than one year | 42 | €44,312 | €64,113 | +€19,800 | +44.7% |
| Trade debts | 44 | €116,428 | €8,073 | -€108,355 | -93.1% |
| Suppliers | 440/4 | €116,428 | €8,073 | -€108,355 | -93.1% |
| Taxes, remuneration and social security | 45 | €5,283 | €7,955 | +€2,672 | +50.6% |
| Taxes | 450/3 | €5,283 | €7,955 | +€2,672 | +50.6% |
| Other amounts payable | 47/48 | €430,509 | €536,063 | +€105,555 | +24.5% |
| Accrued charges and deferred income | 492/3 | €6,595 | - | -€6,595 | |
| Non-recurring operating income | 76A | - | €89,571 | +€89,571 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,287 | €44,692 | +€26,405 | +144.4% |
| Other operating charges | 640/8 | €6,833 | €7,360 | +€526 | +7.7% |
| Gross operating margin | 9900 | -€14,682 | €69,603 | +€84,284 | |
| Operating profit (loss) | 9901 | -€39,802 | €17,551 | +€57,353 | |
| Financial income | 75/76B | €90 | - | -€90 | |
| Recurring financial income | 75 | €90 | - | -€90 | |
| Financial charges | 65/66B | €19,858 | €35,979 | +€16,120 | +81.2% |
| Recurring financial charges | 65 | €19,858 | €35,979 | +€16,120 | +81.2% |
| Profit (loss) for the period before taxes | 9903 | -€59,571 | -€18,428 | +€41,143 | +69.1% |
| Profit (loss) for the period | 9904 | -€59,571 | -€18,428 | +€41,143 | +69.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€59,571 | -€18,428 | +€41,143 | +69.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.