RESO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
RESO
Largest movements
- Current investments +€600,000
up €600,000 (+30.0%), from €2.0m to €2.6m
- Tangible fixed assets -€271,016
down €271,016 (-2.6%), from €10.4m to €10.1m
of which Land and buildings: -€254,912
No liability line moved by more than 1% of the balance sheet total.
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,441,131 | €22,846,444 | +€405,313 | +1.8% |
| Fixed assets | 21/28 | €20,242,051 | €19,971,035 | -€271,016 | -1.3% |
| Tangible fixed assets | 22/27 | €10,402,976 | €10,131,960 | -€271,016 | -2.6% |
| Land and buildings | 22 | €10,285,889 | €10,030,977 | -€254,912 | -2.5% |
| Plant, machinery and equipment | 23 | €87,710 | €100,983 | +€13,273 | +15.1% |
| Assets under construction and advance payments | 27 | €29,377 | - | -€29,377 | |
| Financial fixed assets | 28 | €9,839,075 | €9,839,075 | = | 0.0% |
| Affiliated companies | 280/1 | €9,838,088 | €9,838,088 | = | 0.0% |
| Participating interests | 280 | €9,838,088 | €9,838,088 | = | 0.0% |
| Other financial fixed assets | 284/8 | €987 | €987 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €987 | €987 | = | 0.0% |
| Current assets | 29/58 | €2,199,080 | €2,875,408 | +€676,328 | +30.8% |
| Amounts receivable within one year | 40/41 | €73,370 | €16,098 | -€57,273 | -78.1% |
| Trade receivables | 40 | €6,195 | €6,195 | = | 0.0% |
| Other amounts receivable | 41 | €67,175 | €9,902 | -€57,273 | -85.3% |
| Current investments | 50/53 | €2,000,000 | €2,600,000 | +€600,000 | +30.0% |
| Other investments | 51/53 | €2,000,000 | €2,600,000 | +€600,000 | +30.0% |
| Cash at bank and in hand | 54/58 | €121,614 | €254,080 | +€132,466 | +108.9% |
| Deferred charges and accrued income | 490/1 | €4,095 | €5,230 | +€1,135 | +27.7% |
| Total equity and liabilities | 10/49 | €22,441,131 | €22,846,444 | +€405,313 | +1.8% |
| Equity | 10/15 | €15,489,876 | €15,709,128 | +€219,252 | +1.4% |
| Contributions | 10/11 | €1,265,000 | €1,265,000 | = | 0.0% |
| Capital | 10 | €1,265,000 | €1,265,000 | = | 0.0% |
| Issued capital | 100 | €1,265,000 | €1,265,000 | = | 0.0% |
| Reserves | 13 | €14,224,876 | €14,444,128 | +€219,252 | +1.5% |
| Non-distributable reserves | 130/1 | €127,005 | €127,005 | = | 0.0% |
| Legal reserve | 130 | €126,500 | €126,500 | = | 0.0% |
| Other | 1319 | €505 | €505 | = | 0.0% |
| Distributable reserves | 133 | €14,097,871 | €14,317,123 | +€219,252 | +1.6% |
| Amounts payable | 17/49 | €6,951,255 | €7,137,315 | +€186,060 | +2.7% |
| Amounts payable after more than one year | 17 | €4,545,435 | €4,547,070 | +€1,635 | 0.0% |
| Financial debts | 170/4 | €4,545,000 | €4,545,000 | = | 0.0% |
| Subordinated loans | 170 | €1,545,000 | €1,545,000 | = | 0.0% |
| Other loans | 174 | €3,000,000 | €3,000,000 | = | 0.0% |
| Other amounts payable | 178/9 | €435 | €2,070 | +€1,635 | +375.9% |
| Amounts payable within one year | 42/48 | €2,399,535 | €2,580,833 | +€181,298 | +7.6% |
| Trade debts | 44 | €15,517 | €7,637 | -€7,880 | -50.8% |
| Suppliers | 440/4 | €15,517 | €7,637 | -€7,880 | -50.8% |
| Taxes, remuneration and social security | 45 | €22,977 | €33,174 | +€10,197 | +44.4% |
| Taxes | 450/3 | €22,977 | €33,174 | +€10,197 | +44.4% |
| Other amounts payable | 47/48 | €2,361,041 | €2,540,022 | +€178,981 | +7.6% |
| Accrued charges and deferred income | 492/3 | €6,285 | €9,412 | +€3,128 | +49.8% |
| Operating income | 70/76A | €1,123,225 | €1,223,328 | +€100,103 | +8.9% |
| Other operating income | 74 | €1,123,225 | €1,223,328 | +€100,103 | +8.9% |
| Operating charges | 60/66A | €565,702 | €618,918 | +€53,216 | +9.4% |
| Services and other goods | 61 | €140,669 | €194,114 | +€53,445 | +38.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €294,530 | €290,439 | -€4,091 | -1.4% |
| Other operating charges | 640/8 | €130,503 | €134,365 | +€3,862 | +3.0% |
| Operating profit (loss) | 9901 | €557,523 | €604,410 | +€46,887 | +8.4% |
| Financial income | 75/76B | €53,319 | €45,305 | -€8,014 | -15.0% |
| Recurring financial income | 75 | €53,319 | €45,305 | -€8,014 | -15.0% |
| Income from current assets | 751 | €53,319 | €45,304 | -€8,015 | -15.0% |
| Other financial income | 752/9 | - | €1 | +€1 | |
| Financial charges | 65/66B | €386,469 | €357,796 | -€28,674 | -7.4% |
| Recurring financial charges | 65 | €386,469 | €357,796 | -€28,674 | -7.4% |
| Debt charges | 650 | €386,063 | €357,687 | -€28,376 | -7.4% |
| Other financial charges | 652/9 | €407 | €109 | -€297 | -73.2% |
| Profit (loss) for the period before taxes | 9903 | €224,373 | €291,919 | +€67,547 | +30.1% |
| Income taxes | 67/77 | €56,665 | €72,667 | +€16,002 | +28.2% |
| Taxes | 670/3 | €56,665 | €72,667 | +€16,002 | +28.2% |
| Profit (loss) for the period | 9904 | €167,708 | €219,252 | +€51,544 | +30.7% |
| Profit (loss) for the period to be appropriated | 9905 | €167,708 | €219,252 | +€51,544 | +30.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.