Skip to content

RELIART: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RELIART

BE 0422.585.151
NACE 18.140, Printing and reproduction of recorded media
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€700
2024 · €2,294-€1,594
Equity
€18,305
2024 · €17,605+€700
Cash
€1,543
2024 · €1,369+€174
Balance sheet total
€18,903
2024 · €18,722+€181

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€700

      up €700 (+11.7%), from €5,962 to €6,662

    • Tax, wage and social debts -€518

      no longer reported in 2025 (was €518)

    Income statement
    • Turnover -€1,674

      down €1,674 (-44.8%), from €3,740 to €2,066

    • Gross operating margin -€1,593

      down €1,593 (-63.0%), from €2,528 to €935

    • Purchases and services -€81

      down €81 (-6.7%), from €1,212 to €1,131

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €2,294
    Gross operating margin -€1,593
    Financial charges -€1
    Result 2025 €700

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€174
    Investment €0
    Financing €0
    Cash 2024 €1,369
    Net result for the year +€700
    Receivables within one year -€7
    Tax, wage and social debts -€518
    Accrued charges and deferred income -€1
    Cash 2025 €1,543
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €18,722 €18,903 +€181 +1.0%
    Fixed assets 21/28 €17,353 €17,353 = 0.0%
    Financial fixed assets 28 €17,353 €17,353 = 0.0%
    Current assets 29/58 €1,369 €1,550 +€181 +13.2%
    Amounts receivable within one year 40/41 - €7 +€7
    Other amounts receivable 41 - €7 +€7
    Cash at bank and in hand 54/58 €1,369 €1,543 +€174 +12.7%
    Total equity and liabilities 10/49 €18,722 €18,903 +€181 +1.0%
    Equity 10/15 €17,605 €18,305 +€700 +4.0%
    Contributions 10/11 €8,934 €8,934 = 0.0%
    Capital 10 €8,934 €8,934 = 0.0%
    Issued capital 100 €18,850 €18,850 = 0.0%
    Uncalled capital 101 €9,916 €9,916 = 0.0%
    Reserves 13 €2,709 €2,709 = 0.0%
    Non-distributable reserves 130/1 €1,580 €1,580 = 0.0%
    Legal reserve 130 €1,580 €1,580 = 0.0%
    Distributable reserves 133 €1,129 €1,129 = 0.0%
    Profit (loss) carried forward 14 €5,962 €6,662 +€700 +11.7%
    Amounts payable 17/49 €1,117 €598 -€519 -46.5%
    Amounts payable within one year 42/48 €1,116 €598 -€518 -46.4%
    Taxes, remuneration and social security 45 €518 - -€518
    Taxes 450/3 €518 - -€518
    Other amounts payable 47/48 €598 €598 = 0.0%
    Accrued charges and deferred income 492/3 €1 - -€1
    Turnover 70 €3,740 €2,066 -€1,674 -44.8%
    Goods, raw materials, services and sundry goods 60/61 €1,212 €1,131 -€81 -6.7%
    Other operating charges 640/8 €193 €193 = 0.0%
    Gross operating margin 9900 €2,528 €935 -€1,593 -63.0%
    Operating profit (loss) 9901 €2,335 €742 -€1,593 -68.2%
    Financial charges 65/66B €41 €42 +€1 +2.4%
    Recurring financial charges 65 €41 €42 +€1 +2.4%
    Profit (loss) for the period before taxes 9903 €2,294 €700 -€1,594 -69.5%
    Profit (loss) for the period 9904 €2,294 €700 -€1,594 -69.5%
    Profit (loss) for the period to be appropriated 9905 €2,294 €700 -€1,594 -69.5%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.