Skip to content

R&T CONSTRUCT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

R&T CONSTRUCT

BE 0890.364.879
NACE 43.320, Joinery installation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€30,824
2024 · €27,333+€3,490
Equity
€18,057
2024 · €2,233+€15,824
Cash
€849
2024 · €1,745-€897
Balance sheet total
€38,914
2024 · €29,758+€9,156

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€9,651

    up €9,651 (+35.3%), from €27,345 to €36,995

    of which Other amounts receivable: +€18,151

  • Cash -€897

    down €897 (-51.4%), from €1,745 to €849

    mainly Contributions, distributions and other (-€15,000) and Trade debts (-€13,079)

  • Tangible fixed assets +€403

    up €403 (+60.3%), from €668 to €1,070

    of which Furniture and vehicles: +€253

Equity and liabilities
  • Profit (loss) carried forward +€15,824

    up €15,824 (+51.2%), from -€30,888 to -€15,064

  • Trade debts -€13,079

    down €13,079 (-84.3%), from €15,512 to €2,433

  • Tax, wage and social debts +€3,424

    new in 2025: €3,424

  • Other debts +€3,000

    up €3,000 (+25.0%), from €12,000 to €15,000

Income statement
  • Gross operating margin +€4,946

    up €4,946 (+16.5%), from €30,022 to €34,968

  • Taxes +€3,501

    up €3,501, from -€77 to €3,424

  • Other operating charges -€1,419

    down €1,419 (-90.8%), from €1,564 to €144

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €27,333
Gross operating margin +€4,946
Depreciation +€281
Other operating charges +€1,419
Financial income +€4
Financial charges +€341
Taxes -€3,501
Result 2025 €30,824
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€14,970
Investment -€867
Financing -€15,000
Cash 2024 €1,745
Net result for the year +€30,824
Depreciation +€464
Receivables within one year -€9,651
Trade debts -€13,079
Tax, wage and social debts +€3,424
Other debts +€3,000
Accrued charges and deferred income -€12
Investment in fixed assets (net) -€867
Contributions, distributions and other -€15,000
Cash 2025 €849
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €29,758 €38,914 +€9,156 +30.8%
Fixed assets 21/28 €668 €1,070 +€403 +60.3%
Tangible fixed assets 22/27 €668 €1,070 +€403 +60.3%
Plant, machinery and equipment 23 €627 €777 +€150 +23.9%
Furniture and vehicles 24 €40 €293 +€253 +626%
Current assets 29/58 €29,090 €37,844 +€8,754 +30.1%
Amounts receivable within one year 40/41 €27,345 €36,995 +€9,651 +35.3%
Trade receivables 40 €13,125 €4,624 -€8,501 -64.8%
Other amounts receivable 41 €14,220 €32,371 +€18,151 +128%
Cash at bank and in hand 54/58 €1,745 €849 -€897 -51.4%
Total equity and liabilities 10/49 €29,758 €38,914 +€9,156 +30.8%
Equity 10/15 €2,233 €18,057 +€15,824 +708%
Contributions 10/11 €6,200 €6,200 = 0.0%
Contributions outside capital 11 €6,200 €6,200 = 0.0%
Other 1109/19 €6,200 €6,200 = 0.0%
Reserves 13 €26,921 €26,921 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €25,061 €25,061 = 0.0%
Profit (loss) carried forward 14 -€30,888 -€15,064 +€15,824 +51.2%
Amounts payable 17/49 €27,524 €20,857 -€6,667 -24.2%
Amounts payable within one year 42/48 €27,512 €20,857 -€6,655 -24.2%
Trade debts 44 €15,512 €2,433 -€13,079 -84.3%
Suppliers 440/4 €15,512 €2,433 -€13,079 -84.3%
Taxes, remuneration and social security 45 - €3,424 +€3,424
Taxes 450/3 - €3,424 +€3,424
Other amounts payable 47/48 €12,000 €15,000 +€3,000 +25.0%
Accrued charges and deferred income 492/3 €12 - -€12
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €745 €464 -€281 -37.7%
Other operating charges 640/8 €1,564 €144 -€1,419 -90.8%
Gross operating margin 9900 €30,022 €34,968 +€4,946 +16.5%
Operating profit (loss) 9901 €27,714 €34,360 +€6,646 +24.0%
Financial income 75/76B €0 €4 +€4 +40,700%
Recurring financial income 75 €0 €4 +€4 +40,700%
Financial charges 65/66B €457 €116 -€341 -74.5%
Recurring financial charges 65 €457 €116 -€341 -74.5%
Profit (loss) for the period before taxes 9903 €27,256 €34,247 +€6,991 +25.6%
Income taxes 67/77 -€77 €3,424 +€3,501
Profit (loss) for the period 9904 €27,333 €30,824 +€3,490 +12.8%
Profit (loss) for the period to be appropriated 9905 €27,333 €30,824 +€3,490 +12.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.