Skip to content

PSP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PSP

BE 0418.909.544
NACE 43.990, Other specialised construction activities
financial year 2025 against 2026filed annual accounts (NBB)
Net result for the year
€2,781
2025 · €46,746-€43,966
Equity
€954,899
2025 · €952,119+€2,781
Cash
€33,190
2025 · €83,723-€50,532
Balance sheet total
€956,696
2025 · €953,505+€3,191

Largest movements

2025 to 2026
Assets
  • Receivables within one year +€53,723

    up €53,723 (+6.2%), from €869,782 to €923,506

    of which Trade receivables: +€57,863

  • Cash -€50,532

    down €50,532 (-60.4%), from €83,723 to €33,190

    mainly Receivables within one year (-€53,723)

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€59,192

      down €59,192 (-93.6%), from €63,219 to €4,027

    • Taxes -€14,846

      down €14,846 (-93.6%), from €15,860 to €1,014

    From the 2025 result to the 2026 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2025 €46,746
    Gross operating margin -€59,192
    Other operating charges -€2
    Financial charges +€382
    Taxes +€14,846
    Result 2026 €2,781

    Cash bridge derived

    cash 2025 to 2026

    Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€50,532
    Investment €0
    Financing €0
    Cash 2025 €83,723
    Net result for the year +€2,781
    Receivables within one year -€53,723
    Trade debts +€192
    Tax, wage and social debts +€218
    Cash 2026 €33,190
    Every line side by side 27 lines
    Line Code 2025 2026 Change %
    Total assets 20/58 €953,505 €956,696 +€3,191 +0.3%
    Current assets 29/58 €953,505 €956,696 +€3,191 +0.3%
    Amounts receivable within one year 40/41 €869,782 €923,506 +€53,723 +6.2%
    Trade receivables 40 €865,643 €923,506 +€57,863 +6.7%
    Other amounts receivable 41 €4,140 €0 -€4,140 -100.0%
    Cash at bank and in hand 54/58 €83,723 €33,190 -€50,532 -60.4%
    Total equity and liabilities 10/49 €953,505 €956,696 +€3,191 +0.3%
    Equity 10/15 €952,119 €954,899 +€2,781 +0.3%
    Contributions 10/11 €18,550 €18,550 = 0.0%
    Reserves 13 €1,855 €1,855 = 0.0%
    Distributable reserves 133 €1,855 €1,855 = 0.0%
    Profit (loss) carried forward 14 €931,714 €934,494 +€2,781 +0.3%
    Amounts payable 17/49 €1,386 €1,797 +€410 +29.6%
    Amounts payable within one year 42/48 €1,386 €1,797 +€410 +29.6%
    Trade debts 44 €740 €932 +€192 +25.9%
    Suppliers 440/4 €740 €932 +€192 +25.9%
    Taxes, remuneration and social security 45 €647 €865 +€218 +33.8%
    Taxes 450/3 €647 €865 +€218 +33.8%
    Other operating charges 640/8 €126 €128 +€2 +1.6%
    Gross operating margin 9900 €63,219 €4,027 -€59,192 -93.6%
    Operating profit (loss) 9901 €63,093 €3,899 -€59,194 -93.8%
    Financial charges 65/66B €486 €104 -€382 -78.6%
    Recurring financial charges 65 €486 €104 -€382 -78.6%
    Profit (loss) for the period before taxes 9903 €62,607 €3,795 -€58,812 -93.9%
    Income taxes 67/77 €15,860 €1,014 -€14,846 -93.6%
    Profit (loss) for the period 9904 €46,746 €2,781 -€43,966 -94.1%
    Profit (loss) for the period to be appropriated 9905 €46,746 €2,781 -€43,966 -94.1%

    Source: filed annual accounts (NBB), financial years ended 28 February 2025 and 28 February 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.