PROBATO: what changed
PROBATO
Largest movements
- Receivables within one year +€16,216
up €16,216 (+32.4%), from €50,125 to €66,341
of which Trade receivables: +€12,705
- Debts after one year -€52,192
down €52,192 (-9.1%), from €575,912 to €523,721
of which Financial debts: -€52,192
- Reserves +€31,647
new in 2026: €31,647
- Other debts +€17,593
up €17,593 (+28.1%), from €62,567 to €80,160
- Tax, wage and social debts +€11,865
up €11,865 (+2,444%), from €486 to €12,350
- Accrued charges and deferred income +€9,329
new in 2026: €9,329
- Gross operating margin +€69,026
up €69,026, from -€1,780 to €67,245
- Financial charges +€20,788
up €20,788 (+685%), from €3,034 to €23,822
- Taxes +€7,918
new in 2026: €7,918
- Financial income +€867
up €867 (+533%), from €163 to €1,029
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €690,540 | €714,399 | +€23,859 | +3.5% |
| Fixed assets | 21/28 | €620,000 | €621,531 | +€1,531 | +0.2% |
| Tangible fixed assets | 22/27 | - | €1,531 | +€1,531 | |
| Other tangible fixed assets | 26 | - | €1,531 | +€1,531 | |
| Financial fixed assets | 28 | €620,000 | €620,000 | = | 0.0% |
| Current assets | 29/58 | €70,540 | €92,867 | +€22,328 | +31.7% |
| Amounts receivable within one year | 40/41 | €50,125 | €66,341 | +€16,216 | +32.4% |
| Trade receivables | 40 | - | €12,705 | +€12,705 | |
| Other amounts receivable | 41 | €50,125 | €53,636 | +€3,511 | +7.0% |
| Cash at bank and in hand | 54/58 | €20,415 | €26,526 | +€6,112 | +29.9% |
| Total equity and liabilities | 10/49 | €690,540 | €714,399 | +€23,859 | +3.5% |
| Equity | 10/15 | €348 | €36,647 | +€36,299 | +10,430% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | - | €31,647 | +€31,647 | |
| Distributable reserves | 133 | - | €31,647 | +€31,647 | |
| Profit (loss) carried forward | 14 | -€4,652 | €0 | +€4,652 | |
| Amounts payable | 17/49 | €690,192 | €677,751 | -€12,440 | -1.8% |
| Amounts payable after more than one year | 17 | €575,912 | €523,721 | -€52,192 | -9.1% |
| Financial debts | 170/4 | €325,912 | €273,721 | -€52,192 | -16.0% |
| Other amounts payable | 178/9 | €250,000 | €250,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €114,279 | €144,702 | +€30,422 | +26.6% |
| Current portion of amounts payable after more than one year | 42 | €50,763 | €52,192 | +€1,428 | +2.8% |
| Trade debts | 44 | €464 | €0 | -€464 | -100% |
| Suppliers | 440/4 | €464 | €0 | -€464 | -100% |
| Taxes, remuneration and social security | 45 | €486 | €12,350 | +€11,865 | +2,444% |
| Taxes | 450/3 | €486 | €12,350 | +€11,865 | +2,444% |
| Other amounts payable | 47/48 | €62,567 | €80,160 | +€17,593 | +28.1% |
| Accrued charges and deferred income | 492/3 | - | €9,329 | +€9,329 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €135 | +€135 | |
| Other operating charges | 640/8 | - | €100 | +€100 | |
| Gross operating margin | 9900 | -€1,780 | €67,245 | +€69,026 | |
| Operating profit (loss) | 9901 | -€1,780 | €67,011 | +€68,791 | |
| Financial income | 75/76B | €163 | €1,029 | +€867 | +533% |
| Recurring financial income | 75 | €163 | €1,029 | +€867 | +533% |
| Financial charges | 65/66B | €3,034 | €23,822 | +€20,788 | +685% |
| Recurring financial charges | 65 | €3,034 | €23,822 | +€20,788 | +685% |
| Profit (loss) for the period before taxes | 9903 | -€4,652 | €44,217 | +€48,869 | |
| Income taxes | 67/77 | - | €7,918 | +€7,918 | |
| Profit (loss) for the period | 9904 | -€4,652 | €36,299 | +€40,951 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,652 | €36,299 | +€40,951 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.