Skip to content

PROBATO: what changed

What changed

PROBATO

BE 1016.538.818
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€36,299
2025 · -€4,652+€40,951
Equity
€36,647
2025 · €348+€36,299
Cash
€26,526
2025 · €20,415+€6,112
Balance sheet total
€714,399
2025 · €690,540+€23,859

Largest movements

2025 to 2026
Assets
  • Receivables within one year +€16,216

    up €16,216 (+32.4%), from €50,125 to €66,341

    of which Trade receivables: +€12,705

Equity and liabilities
  • Debts after one year -€52,192

    down €52,192 (-9.1%), from €575,912 to €523,721

    of which Financial debts: -€52,192

  • Reserves +€31,647

    new in 2026: €31,647

  • Other debts +€17,593

    up €17,593 (+28.1%), from €62,567 to €80,160

  • Tax, wage and social debts +€11,865

    up €11,865 (+2,444%), from €486 to €12,350

  • Accrued charges and deferred income +€9,329

    new in 2026: €9,329

Income statement
  • Gross operating margin +€69,026

    up €69,026, from -€1,780 to €67,245

  • Financial charges +€20,788

    up €20,788 (+685%), from €3,034 to €23,822

  • Taxes +€7,918

    new in 2026: €7,918

  • Financial income +€867

    up €867 (+533%), from €163 to €1,029

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€4,652
Gross operating margin +€69,026
Depreciation -€135
Other operating charges -€100
Financial income +€867
Financial charges -€20,788
Taxes -€7,918
Result 2026 €36,299
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€58,541
Investment -€1,666
Financing -€50,763
Cash 2025 €20,415
Net result for the year +€36,299
Depreciation +€135
Receivables within one year -€16,216
Trade debts -€464
Tax, wage and social debts +€11,865
Other debts +€17,593
Accrued charges and deferred income +€9,329
Investment in fixed assets (net) -€1,666
Debts after one year -€52,192
Current portion of long-term debt +€1,428
Cash 2026 €26,526
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2025 2026 Change %
Total assets 20/58 €690,540 €714,399 +€23,859 +3.5%
Fixed assets 21/28 €620,000 €621,531 +€1,531 +0.2%
Tangible fixed assets 22/27 - €1,531 +€1,531
Other tangible fixed assets 26 - €1,531 +€1,531
Financial fixed assets 28 €620,000 €620,000 = 0.0%
Current assets 29/58 €70,540 €92,867 +€22,328 +31.7%
Amounts receivable within one year 40/41 €50,125 €66,341 +€16,216 +32.4%
Trade receivables 40 - €12,705 +€12,705
Other amounts receivable 41 €50,125 €53,636 +€3,511 +7.0%
Cash at bank and in hand 54/58 €20,415 €26,526 +€6,112 +29.9%
Total equity and liabilities 10/49 €690,540 €714,399 +€23,859 +3.5%
Equity 10/15 €348 €36,647 +€36,299 +10,430%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 - €31,647 +€31,647
Distributable reserves 133 - €31,647 +€31,647
Profit (loss) carried forward 14 -€4,652 €0 +€4,652
Amounts payable 17/49 €690,192 €677,751 -€12,440 -1.8%
Amounts payable after more than one year 17 €575,912 €523,721 -€52,192 -9.1%
Financial debts 170/4 €325,912 €273,721 -€52,192 -16.0%
Other amounts payable 178/9 €250,000 €250,000 = 0.0%
Amounts payable within one year 42/48 €114,279 €144,702 +€30,422 +26.6%
Current portion of amounts payable after more than one year 42 €50,763 €52,192 +€1,428 +2.8%
Trade debts 44 €464 €0 -€464 -100%
Suppliers 440/4 €464 €0 -€464 -100%
Taxes, remuneration and social security 45 €486 €12,350 +€11,865 +2,444%
Taxes 450/3 €486 €12,350 +€11,865 +2,444%
Other amounts payable 47/48 €62,567 €80,160 +€17,593 +28.1%
Accrued charges and deferred income 492/3 - €9,329 +€9,329
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €135 +€135
Other operating charges 640/8 - €100 +€100
Gross operating margin 9900 -€1,780 €67,245 +€69,026
Operating profit (loss) 9901 -€1,780 €67,011 +€68,791
Financial income 75/76B €163 €1,029 +€867 +533%
Recurring financial income 75 €163 €1,029 +€867 +533%
Financial charges 65/66B €3,034 €23,822 +€20,788 +685%
Recurring financial charges 65 €3,034 €23,822 +€20,788 +685%
Profit (loss) for the period before taxes 9903 -€4,652 €44,217 +€48,869
Income taxes 67/77 - €7,918 +€7,918
Profit (loss) for the period 9904 -€4,652 €36,299 +€40,951
Profit (loss) for the period to be appropriated 9905 -€4,652 €36,299 +€40,951
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.