Skip to content

PREFER PREFAB: what changed

What changed

PREFER PREFAB

BE 0416.878.482
NACE 23.610, Manufacture of other non-metallic mineral products
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.6m
2024 · €1.0m+€581,679
Equity
€3.9m
2024 · €3.3m+€623,846
Cash
€3,621
2024 · €7,284-€3,663
Balance sheet total
€14.8m
2024 · €13.8m+€1.0m

Largest movements

2024 to 2025
Assets
  • Current investments +€1.1m

    up €1.1m (+442,224%), from €248 to €1.1m

  • Receivables within one year +€862,966

    up €862,966 (+15.3%), from €5.6m to €6.5m

    of which Trade receivables: +€896,139

  • Stocks and contracts -€782,989

    down €782,989 (-14.9%), from €5.2m to €4.5m

    of which Contracts in progress: -€1.0m

  • Tangible fixed assets -€214,569

    down €214,569 (-8.0%), from €2.7m to €2.5m

    of which Assets under construction and advance payments: -€915,907

Equity and liabilities
  • Short-term financial debts -€1.0m

    no longer reported in 2025 (was €1.0m)

  • Other debts +€694,194

    up €694,194 (+99.8%), from €695,877 to €1.4m

  • Advances received +€585,677

    up €585,677 (+965%), from €60,698 to €646,375

  • Profit (loss) carried forward +€371,246

    up €371,246 (+47.9%), from €774,792 to €1.1m

  • Reserves +€252,600

    up €252,600 (+10.6%), from €2.4m to €2.6m

    of which Distributable reserves: +€421,000

Income statement
  • Turnover +€4.5m

    up €4.5m (+18.4%), from €24.4m to €28.9m

  • Goods and materials +€2.5m

    up €2.5m (+23.0%), from €10.9m to €13.4m

    of which Purchases: +€2.7m

  • Taxes +€642,080

    up €642,080 (+12,624%), from €5,086 to €647,167

  • Services and other goods -€316,684

    down €316,684 (-2.9%), from €10.8m to €10.5m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.0m
Turnover +€4.5m
Other operating income +€147,203
Goods and materials -€2.5m
Services and other goods +€316,684
Staff costs +€79,332
Depreciation -€78,099
Write-downs +€23,206
Other operating charges +€49,322
Other operating items -€1.3m
Financial income -€64,843
Financial charges +€41,437
Taxes -€642,080
Result 2025 €1.6m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3.8m
Investment -€1.7m
Financing -€2.0m
Cash 2024 €7,284
Net result for the year +€1.6m
Depreciation +€771,826
Stocks and contracts +€782,989
Receivables within one year -€862,966
Deferred charges and accrued income +€2,833
Provisions -€24,000
Trade debts +€60,779
Tax, wage and social debts +€25,946
Advances received +€585,677
Other debts +€694,194
Accrued charges and deferred income +€90,233
Investment in fixed assets (net) -€616,488
Current investments -€1.1m
Short-term financial debts -€1.0m
Contributions, distributions and other -€1.0m
Cash 2025 €3,621
brings cash intakes cash out
Every line side by side 92 lines
Line Code 2024 2025 Change %
Total assets 20/58 €13,814,112 €14,828,528 +€1.0m +7.3%
Fixed assets 21/28 €2,932,021 €2,776,682 -€155,339 -5.3%
Intangible fixed assets 21 €2,887 €0 -€2,887 -100%
Tangible fixed assets 22/27 €2,697,851 €2,483,282 -€214,569 -8.0%
Land and buildings 22 €407,278 €363,174 -€44,105 -10.8%
Plant, machinery and equipment 23 €1,351,972 €2,098,741 +€746,769 +55.2%
Furniture and vehicles 24 €7,695 €6,368 -€1,326 -17.2%
Leasing and similar rights 25 €0 €0 =
Other tangible fixed assets 26 €0 €0 =
Assets under construction and advance payments 27 €930,907 €15,000 -€915,907 -98.4%
Financial fixed assets 28 €231,283 €293,400 +€62,117 +26.9%
Other financial fixed assets 284/8 €231,283 €293,400 +€62,117 +26.9%
Shares 284 €5,000 €5,000 = 0.0%
Amounts receivable and cash guarantees 285/8 €226,283 €288,400 +€62,117 +27.5%
Current assets 29/58 €10,882,091 €12,051,845 +€1.2m +10.7%
Stocks and contracts in progress 3 €5,238,855 €4,455,866 -€782,989 -14.9%
Stocks 30/36 €2,587,792 €2,844,460 +€256,669 +9.9%
Raw materials and consumables 30/31 €1,080,071 €1,185,844 +€105,773 +9.8%
Work in progress 32 €0 €0 =
Finished goods 33 €1,346,655 €1,525,385 +€178,730 +13.3%
Goods purchased for resale 34 €161,066 €133,231 -€27,835 -17.3%
Contracts in progress 37 €2,651,063 €1,611,406 -€1.0m -39.2%
Amounts receivable within one year 40/41 €5,624,300 €6,487,266 +€862,966 +15.3%
Trade receivables 40 €5,111,936 €6,008,075 +€896,139 +17.5%
Other amounts receivable 41 €512,364 €479,191 -€33,173 -6.5%
Current investments 50/53 €248 €1,096,520 +€1.1m +442,224%
Other investments 51/53 €248 €1,096,520 +€1.1m +442,224%
Cash at bank and in hand 54/58 €7,284 €3,621 -€3,663 -50.3%
Deferred charges and accrued income 490/1 €11,404 €8,572 -€2,833 -24.8%
Total equity and liabilities 10/49 €13,814,112 €14,828,528 +€1.0m +7.3%
Equity 10/15 €3,273,833 €3,897,679 +€623,846 +19.1%
Contributions 10/11 €100,000 €100,000 = 0.0%
Capital 10 €100,000 €100,000 = 0.0%
Issued capital 100 €100,000 €100,000 = 0.0%
Reserves 13 €2,376,560 €2,629,160 +€252,600 +10.6%
Non-distributable reserves 130/1 €10,000 €10,000 = 0.0%
Legal reserve 130 €10,000 €10,000 = 0.0%
Tax-exempt reserves 132 €660,161 €491,761 -€168,400 -25.5%
Distributable reserves 133 €1,706,399 €2,127,399 +€421,000 +24.7%
Profit (loss) carried forward 14 €774,792 €1,146,039 +€371,246 +47.9%
Investment grants 15 €22,480 €22,480 = 0.0%
Provisions and deferred taxes 16 €24,000 - -€24,000
Provisions for liabilities and charges 160/5 €24,000 - -€24,000
Other liabilities and charges 164/5 €24,000 - -€24,000
Amounts payable 17/49 €10,516,279 €10,930,848 +€414,569 +3.9%
Amounts payable after more than one year 17 €3,600,000 €3,600,000 = 0.0%
Other amounts payable 178/9 €3,600,000 €3,600,000 = 0.0%
Amounts payable within one year 42/48 €6,807,034 €7,131,370 +€324,336 +4.8%
Financial debts 43 €1,042,260 - -€1.0m
Other loans 439 €1,042,260 - -€1.0m
Trade debts 44 €4,493,409 €4,554,188 +€60,779 +1.4%
Suppliers 440/4 €4,493,409 €4,554,188 +€60,779 +1.4%
Advances received on contracts in progress 46 €60,698 €646,375 +€585,677 +965%
Taxes, remuneration and social security 45 €514,790 €540,736 +€25,946 +5.0%
Taxes 450/3 €89,747 €159,308 +€69,561 +77.5%
Remuneration and social security 454/9 €425,044 €381,429 -€43,615 -10.3%
Other amounts payable 47/48 €695,877 €1,390,071 +€694,194 +99.8%
Accrued charges and deferred income 492/3 €109,245 €199,478 +€90,233 +82.6%
Operating income 70/76A €27,968,139 €30,616,597 +€2.6m +9.5%
Turnover 70 €24,402,276 €28,887,717 +€4.5m +18.4%
Change in stocks of work in progress, finished goods and contracts in progress 71 €1,164,043 -€871,999 -€2.0m
Own construction capitalised 72 €4,640 - -€4,640
Other operating income 74 €2,377,281 €2,524,484 +€147,203 +6.2%
Non-recurring operating income 76A €19,899 €76,396 +€56,497 +284%
Operating charges 60/66A €26,866,013 €28,267,305 +€1.4m +5.2%
Goods for resale, raw materials and consumables 60 €10,870,751 €13,370,943 +€2.5m +23.0%
Purchases 600/8 €10,757,419 €13,459,953 +€2.7m +25.1%
Change in stocks: decrease (increase) 609 €113,332 -€89,011 -€202,343
Services and other goods 61 €10,780,908 €10,464,224 -€316,684 -2.9%
Remuneration, social security and pensions 62 €3,483,093 €3,403,761 -€79,332 -2.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €693,728 €771,826 +€78,099 +11.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €19,277 -€3,929 -€23,206
Other operating charges 640/8 €271,117 €221,795 -€49,322 -18.2%
Non-recurring operating charges 66A €747,139 €38,684 -€708,454 -94.8%
Operating profit (loss) 9901 €1,102,126 €2,349,292 +€1.2m +113%
Financial income 75/76B €85,352 €20,509 -€64,843 -76.0%
Recurring financial income 75 €73,038 €20,009 -€53,029 -72.6%
Income from financial fixed assets 750 €467 - -€467
Income from current assets 751 €5,250 €6,501 +€1,251 +23.8%
Other financial income 752/9 €67,322 €13,509 -€53,813 -79.9%
Non-recurring financial income 76B €12,314 €500 -€11,814 -95.9%
Financial charges 65/66B €140,225 €98,788 -€41,437 -29.6%
Recurring financial charges 65 €140,225 €98,788 -€41,437 -29.6%
Debt charges 650 €136,029 €80,007 -€56,022 -41.2%
Other financial charges 652/9 €4,195 €18,781 +€14,586 +348%
Profit (loss) for the period before taxes 9903 €1,047,253 €2,271,013 +€1.2m +117%
Income taxes 67/77 €5,086 €647,167 +€642,080 +12,624%
Taxes 670/3 €5,086 €647,167 +€642,080 +12,624%
Profit (loss) for the period 9904 €1,042,167 €1,623,846 +€581,679 +55.8%
Transfer from tax-exempt reserves 789 - €421,000 +€421,000
Transfer to tax-exempt reserves 689 - €252,600 +€252,600
Profit (loss) for the period to be appropriated 9905 €1,042,167 €1,792,246 +€750,079 +72.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.