PPS EU: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PPS EU
Largest movements
- Receivables within one year -€779.1m
down €779.1m (-98.6%), from €790.3m to €11.2m
of which Other amounts receivable: -€780.6m
- Cash -€13.7m
down €13.7m (-4.4%), from €311.1m to €297.4m
mainly Other debts (-€721.5m) and Trade debts (-€72.3m)
- Other debts -€721.5m
down €721.5m (-66.0%), from €1.09bn to €371.7m
- Trade debts -€72.3m
down €72.3m (-88.8%), from €81.4m to €9.1m
- Turnover +€3.0m
up €3.0m (+17.9%), from €17.0m to €20.1m
- Services and other goods +€1.7m
up €1.7m (+10.9%), from €15.2m to €16.8m
- Financial income +€865,814
up €865,814 (+23.0%), from €3.8m to €4.6m
- Staff costs -€371,987
down €371,987 (-7.7%), from €4.8m to €4.5m
- Other operating charges +€295,609
up €295,609 (+1759.9%), from €16,797 to €312,406
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,194,541,761 | €399,334,031 | -€795.2m | -66.6% |
| Fixed assets | 21/28 | €5,107,046 | €4,722,017 | -€385,029 | -7.5% |
| Intangible fixed assets | 21 | €4,770,771 | €4,387,243 | -€383,528 | -8.0% |
| Tangible fixed assets | 22/27 | €336,125 | €334,624 | -€1,501 | -0.4% |
| Plant, machinery and equipment | 23 | €203,151 | €174,401 | -€28,750 | -14.2% |
| Furniture and vehicles | 24 | €132,974 | €160,223 | +€27,249 | +20.5% |
| Financial fixed assets | 28 | €150 | €150 | = | 0.0% |
| Other financial fixed assets | 284/8 | €150 | €150 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €150 | €150 | = | 0.0% |
| Current assets | 29/58 | €1,189,434,716 | €394,612,014 | -€794.8m | -66.8% |
| Amounts receivable within one year | 40/41 | €790,293,244 | €11,229,640 | -€779.1m | -98.6% |
| Trade receivables | 40 | €3,166,361 | €4,686,419 | +€1.5m | +48.0% |
| Other amounts receivable | 41 | €787,126,883 | €6,543,221 | -€780.6m | -99.2% |
| Current investments | 50/53 | €87,717,468 | €85,413,095 | -€2.3m | -2.6% |
| Other investments | 51/53 | €87,717,468 | €85,413,095 | -€2.3m | -2.6% |
| Cash at bank and in hand | 54/58 | €311,140,980 | €297,446,379 | -€13.7m | -4.4% |
| Deferred charges and accrued income | 490/1 | €283,023 | €522,900 | +€239,877 | +84.8% |
| Total equity and liabilities | 10/49 | €1,194,541,761 | €399,334,031 | -€795.2m | -66.6% |
| Equity | 10/15 | €13,090,744 | €14,709,772 | +€1.6m | +12.4% |
| Contributions | 10/11 | €18,178,000 | €18,178,000 | = | 0.0% |
| Capital | 10 | €18,178,000 | €18,178,000 | = | 0.0% |
| Issued capital | 100 | €18,178,000 | €18,178,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,087,256 | -€3,468,228 | +€1.6m | +31.8% |
| Amounts payable | 17/49 | €1,181,451,018 | €384,624,259 | -€796.8m | -67.4% |
| Amounts payable within one year | 42/48 | €1,176,056,811 | €382,404,649 | -€793.7m | -67.5% |
| Trade debts | 44 | €81,420,934 | €9,129,948 | -€72.3m | -88.8% |
| Suppliers | 440/4 | €81,420,934 | €9,129,948 | -€72.3m | -88.8% |
| Taxes, remuneration and social security | 45 | €1,427,831 | €1,608,851 | +€181,020 | +12.7% |
| Taxes | 450/3 | €178,125 | €297,761 | +€119,636 | +67.2% |
| Remuneration and social security | 454/9 | €1,249,706 | €1,311,090 | +€61,384 | +4.9% |
| Other amounts payable | 47/48 | €1,093,208,046 | €371,665,850 | -€721.5m | -66.0% |
| Accrued charges and deferred income | 492/3 | €5,394,207 | €2,219,610 | -€3.2m | -58.9% |
| Operating income | 70/76A | €17,013,284 | €20,059,888 | +€3.0m | +17.9% |
| Turnover | 70 | €17,012,072 | €20,050,242 | +€3.0m | +17.9% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | €1,212 | - | -€1,212 | |
| Other operating income | 74 | - | €9,646 | +€9,646 | |
| Operating charges | 60/66A | €21,095,097 | €22,916,258 | +€1.8m | +8.6% |
| Goods for resale, raw materials and consumables | 60 | €595,968 | €515,057 | -€80,911 | -13.6% |
| Purchases | 600/8 | €595,968 | €515,057 | -€80,911 | -13.6% |
| Services and other goods | 61 | €15,163,480 | €16,816,772 | +€1.7m | +10.9% |
| Remuneration, social security and pensions | 62 | €4,829,296 | €4,457,309 | -€371,987 | -7.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €500,056 | €724,333 | +€224,277 | +44.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €90,381 | +€90,381 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | -€10,500 | - | +€10,500 | |
| Other operating charges | 640/8 | €16,797 | €312,406 | +€295,609 | +1759.9% |
| Operating profit (loss) | 9901 | -€4,081,813 | -€2,856,370 | +€1.2m | +30.0% |
| Financial income | 75/76B | €3,766,394 | €4,632,208 | +€865,814 | +23.0% |
| Recurring financial income | 75 | €3,766,394 | €4,632,208 | +€865,814 | +23.0% |
| Income from financial fixed assets | 750 | - | €40,901 | +€40,901 | |
| Other financial income | 752/9 | €3,766,394 | €4,591,307 | +€824,913 | +21.9% |
| Financial charges | 65/66B | €399,388 | €154,078 | -€245,310 | -61.4% |
| Recurring financial charges | 65 | €399,388 | €154,078 | -€245,310 | -61.4% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | - | €0 | = | |
| Other financial charges | 652/9 | €399,388 | €154,078 | -€245,310 | -61.4% |
| Profit (loss) for the period before taxes | 9903 | -€714,807 | €1,621,760 | +€2.3m | |
| Income taxes | 67/77 | €18,066 | €2,732 | -€15,334 | -84.9% |
| Taxes | 670/3 | €18,066 | €2,732 | -€15,334 | -84.9% |
| Profit (loss) for the period | 9904 | -€732,873 | €1,619,028 | +€2.4m | |
| Profit (loss) for the period to be appropriated | 9905 | -€732,873 | €1,619,028 | +€2.4m |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.