Skip to content

Pinacoteca: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Pinacoteca

BE 0450.153.739
NACE 56.111, Full-service restaurants
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,400
2024 · -€316+€4,716
Equity
€99,426
2024 · €95,026+€4,400
Cash
€1,187
2024 · €944+€242
Balance sheet total
€107,911
2024 · €110,340-€2,429

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,672

    down €4,672 (-4.3%), from €109,375 to €104,703

  • Current investments +€2,001

    up €2,001 (+9753.3%), from €21 to €2,022

Equity and liabilities
  • Other debts -€9,000

    down €9,000 (-59.7%), from €15,078 to €6,078

  • Reserves +€4,400

    up €4,400 (+5.8%), from €76,426 to €80,826

  • Tax, wage and social debts +€1,486

    new in 2025: €1,486

Income statement
  • Gross operating margin +€5,509

    up €5,509 (+61.8%), from €8,919 to €14,428

  • Taxes +€1,486

    up €1,486 (+200820.3%), from €1 to €1,487

  • Financial charges -€277

    down €277 (-86.8%), from €319 to €42

  • Depreciation -€238

    down €238 (-4.8%), from €4,910 to €4,672

  • Other operating charges -€178

    down €178 (-4.4%), from €4,007 to €3,829

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€316
Gross operating margin +€5,509
Depreciation +€238
Other operating charges +€178
Financial income -€0
Financial charges +€277
Taxes -€1,486
Result 2025 €4,400

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,244
Investment -€2,001
Financing €0
Cash 2024 €944
Net result for the year +€4,400
Depreciation +€4,672
Trade debts +€685
Tax, wage and social debts +€1,486
Other debts -€9,000
Current investments -€2,001
Cash 2025 €1,187
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €110,340 €107,911 -€2,429 -2.2%
Fixed assets 21/28 €109,375 €104,703 -€4,672 -4.3%
Tangible fixed assets 22/27 €109,375 €104,703 -€4,672 -4.3%
Land and buildings 22 €109,375 €104,703 -€4,672 -4.3%
Current assets 29/58 €965 €3,209 +€2,244 +232.6%
Current investments 50/53 €21 €2,022 +€2,001 +9753.3%
Cash at bank and in hand 54/58 €944 €1,187 +€242 +25.7%
Total equity and liabilities 10/49 €110,340 €107,911 -€2,429 -2.2%
Equity 10/15 €95,026 €99,426 +€4,400 +4.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €76,426 €80,826 +€4,400 +5.8%
Distributable reserves 133 €76,426 €80,826 +€4,400 +5.8%
Amounts payable 17/49 €15,314 €8,486 -€6,828 -44.6%
Amounts payable within one year 42/48 €15,314 €8,486 -€6,828 -44.6%
Trade debts 44 €236 €921 +€685 +290.5%
Suppliers 440/4 €236 €921 +€685 +290.5%
Taxes, remuneration and social security 45 - €1,486 +€1,486
Taxes 450/3 - €1,486 +€1,486
Other amounts payable 47/48 €15,078 €6,078 -€9,000 -59.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,910 €4,672 -€238 -4.8%
Other operating charges 640/8 €4,007 €3,829 -€178 -4.4%
Gross operating margin 9900 €8,919 €14,428 +€5,509 +61.8%
Operating profit (loss) 9901 €2 €5,927 +€5,925 +392402.6%
Financial income 75/76B €2 €2 -€0 -19.9%
Recurring financial income 75 €2 €2 -€0 -19.9%
Financial charges 65/66B €319 €42 -€277 -86.8%
Recurring financial charges 65 €319 €42 -€277 -86.8%
Profit (loss) for the period before taxes 9903 -€315 €5,887 +€6,202
Income taxes 67/77 €1 €1,487 +€1,486 +200820.3%
Profit (loss) for the period 9904 -€316 €4,400 +€4,716
Profit (loss) for the period to be appropriated 9905 -€316 €4,400 +€4,716

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.