Skip to content

PETER TANT: what changed

What changed

PETER TANT

BE 0895.217.255
NACE 43.120, Site preparation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€36,852
2024 · €86,064-€49,213
Equity
€243,623
2024 · €350,375-€106,751
Cash
€153,984
2024 · €80,235+€73,749
Balance sheet total
€390,445
2024 · €525,665-€135,221

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€80,871

    no longer reported in 2025 (was €80,871)

  • Cash +€73,749

    up €73,749 (+91.9%), from €80,235 to €153,984

    mainly Receivables after one year (+€80,871) and Depreciation (+€65,745)

  • Tangible fixed assets -€62,205

    down €62,205 (-27.4%), from €227,021 to €164,815

    of which Furniture and vehicles: -€34,211

  • Current investments -€50,066

    no longer reported in 2025 (was €50,066)

  • Receivables within one year -€17,374

    down €17,374 (-21.9%), from €79,287 to €61,913

    of which Other amounts receivable: -€13,994

Equity and liabilities
  • Reserves -€106,751

    down €106,751 (-32.3%), from €330,375 to €223,623

    of which Distributable reserves: -€101,768

  • Debts after one year -€40,406

    down €40,406 (-48.6%), from €83,173 to €42,767

  • Other debts +€14,932

    up €14,932 (+896%), from €1,666 to €16,598

  • Tax, wage and social debts -€13,172

    down €13,172 (-37.4%), from €35,260 to €22,088

    of which Taxes: -€13,486

  • Trade debts +€13,127

    up €13,127 (+176%), from €7,473 to €20,600

Income statement
  • Gross operating margin -€71,162

    down €71,162 (-22.1%), from €322,044 to €250,882

  • Taxes -€13,789

    down €13,789 (-45.8%), from €30,087 to €16,298

  • Write-downs -€6,069

    no longer reported in 2025 (was €6,069)

  • Depreciation +€3,800

    up €3,800 (+6.1%), from €61,945 to €65,745

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €86,064
Gross operating margin -€71,162
Staff costs +€1,821
Depreciation -€3,800
Write-downs +€6,069
Other operating charges -€400
Financial income -€1,018
Financial charges +€1,215
Taxes +€13,789
Deferred taxes and other +€4,273
Result 2025 €36,852
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€212,164
Investment +€46,526
Financing -€184,941
Cash 2024 €80,235
Net result for the year +€36,852
Depreciation +€65,745
Receivables after one year +€80,871
Receivables within one year +€17,374
Deferred charges and accrued income -€1,547
Provisions -€1,246
Trade debts +€13,127
Tax, wage and social debts -€13,172
Other debts +€14,932
Accrued charges and deferred income -€772
Investment in fixed assets (net) -€3,540
Current investments +€50,066
Debts after one year -€40,406
Current portion of long-term debt -€932
Contributions, distributions and other -€143,603
Cash 2025 €153,984
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €525,665 €390,445 -€135,221 -25.7%
Fixed assets 21/28 €227,021 €164,815 -€62,205 -27.4%
Tangible fixed assets 22/27 €227,021 €164,815 -€62,205 -27.4%
Plant, machinery and equipment 23 €97,763 €69,768 -€27,995 -28.6%
Furniture and vehicles 24 €129,258 €95,047 -€34,211 -26.5%
Current assets 29/58 €298,645 €225,629 -€73,016 -24.4%
Amounts receivable after more than one year 29 €80,871 - -€80,871
Other amounts receivable 291 €80,871 - -€80,871
Amounts receivable within one year 40/41 €79,287 €61,913 -€17,374 -21.9%
Trade receivables 40 €63,347 €59,967 -€3,380 -5.3%
Other amounts receivable 41 €15,940 €1,946 -€13,994 -87.8%
Current investments 50/53 €50,066 - -€50,066
Cash at bank and in hand 54/58 €80,235 €153,984 +€73,749 +91.9%
Deferred charges and accrued income 490/1 €8,186 €9,733 +€1,547 +18.9%
Total equity and liabilities 10/49 €525,665 €390,445 -€135,221 -25.7%
Equity 10/15 €350,375 €243,623 -€106,751 -30.5%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €330,375 €223,623 -€106,751 -32.3%
Tax-exempt reserves 132 €18,837 €13,854 -€4,983 -26.5%
Distributable reserves 133 €311,538 €209,770 -€101,768 -32.7%
Provisions and deferred taxes 16 €5,607 €4,362 -€1,246 -22.2%
Deferred taxes 168 €5,607 €4,362 -€1,246 -22.2%
Amounts payable 17/49 €169,683 €142,459 -€27,224 -16.0%
Amounts payable after more than one year 17 €83,173 €42,767 -€40,406 -48.6%
Financial debts 170/4 €83,173 €42,767 -€40,406 -48.6%
Amounts payable within one year 42/48 €85,738 €99,693 +€13,955 +16.3%
Current portion of amounts payable after more than one year 42 €41,338 €40,406 -€932 -2.3%
Trade debts 44 €7,473 €20,600 +€13,127 +176%
Suppliers 440/4 €7,473 €20,600 +€13,127 +176%
Taxes, remuneration and social security 45 €35,260 €22,088 -€13,172 -37.4%
Taxes 450/3 €31,560 €18,074 -€13,486 -42.7%
Remuneration and social security 454/9 €3,700 €4,014 +€314 +8.5%
Other amounts payable 47/48 €1,666 €16,598 +€14,932 +896%
Accrued charges and deferred income 492/3 €772 - -€772
Non-recurring operating income 76A €17,642 - -€17,642
Remuneration, social security and pensions 62 €124,149 €122,328 -€1,821 -1.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €61,945 €65,745 +€3,800 +6.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €6,069 - -€6,069
Other operating charges 640/8 €9,851 €10,251 +€400 +4.1%
Gross operating margin 9900 €322,044 €250,882 -€71,162 -22.1%
Operating profit (loss) 9901 €120,031 €52,559 -€67,472 -56.2%
Financial income 75/76B €2,974 €1,956 -€1,018 -34.2%
Recurring financial income 75 €2,974 €1,956 -€1,018 -34.2%
Financial charges 65/66B €3,826 €2,611 -€1,215 -31.8%
Recurring financial charges 65 €3,826 €2,611 -€1,215 -31.8%
Profit (loss) for the period before taxes 9903 €119,179 €51,904 -€67,275 -56.4%
Transfer from deferred taxes 780 €1,222 €1,246 +€23 +1.9%
Transfer to deferred taxes 680 €4,250 - -€4,250
Income taxes 67/77 €30,087 €16,298 -€13,789 -45.8%
Profit (loss) for the period 9904 €86,064 €36,852 -€49,213 -57.2%
Transfer from tax-exempt reserves 789 €4,233 €4,983 +€750 +17.7%
Transfer to tax-exempt reserves 689 €12,750 - -€12,750
Profit (loss) for the period to be appropriated 9905 €77,547 €41,834 -€35,713 -46.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.