Peter Indeherberge: what changed
Peter Indeherberge
Largest movements
- Stocks and contracts -€12,500
no longer reported in 2025 (was €12,500)
- Receivables within one year -€2,464
down €2,464 (-12.7%), from €19,458 to €16,994
of which Other amounts receivable: -€4,911
- Tangible fixed assets -€491
down €491 (-23.5%), from €2,088 to €1,597
of which Plant, machinery and equipment: -€491
- Other debts -€21,806
down €21,806 (-32.7%), from €66,672 to €44,866
- Tax, wage and social debts -€11,001
down €11,001 (-54.9%), from €20,037 to €9,035
of which Taxes: -€12,501
- Trade debts +€10,013
up €10,013 (+850%), from €1,178 to €11,191
- Accrued charges and deferred income +€7,100
new in 2025: €7,100
- Short-term financial debts +€1,395
up €1,395 (+20.3%), from €6,882 to €8,277
- Gross operating margin +€2,303
up €2,303 (+43.7%), from €5,266 to €7,569
- Write-downs +€2,211
new in 2025: €2,211
- Other operating charges -€396
down €396 (-32.0%), from €1,237 to €841
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,346 | €18,891 | -€15,456 | -45.0% |
| Fixed assets | 21/28 | €2,388 | €1,897 | -€491 | -20.6% |
| Intangible fixed assets | 21 | €0 | €0 | = | |
| Tangible fixed assets | 22/27 | €2,088 | €1,597 | -€491 | -23.5% |
| Plant, machinery and equipment | 23 | €2,088 | €1,597 | -€491 | -23.5% |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Financial fixed assets | 28 | €300 | €300 | = | 0.0% |
| Current assets | 29/58 | €31,958 | €16,994 | -€14,964 | -46.8% |
| Stocks and contracts in progress | 3 | €12,500 | - | -€12,500 | |
| Contracts in progress | 37 | €12,500 | - | -€12,500 | |
| Amounts receivable within one year | 40/41 | €19,458 | €16,994 | -€2,464 | -12.7% |
| Trade receivables | 40 | €11,807 | €14,254 | +€2,447 | +20.7% |
| Other amounts receivable | 41 | €7,651 | €2,740 | -€4,911 | -64.2% |
| Cash at bank and in hand | 54/58 | €0 | €0 | = | |
| Total equity and liabilities | 10/49 | €34,346 | €18,891 | -€15,456 | -45.0% |
| Equity | 10/15 | -€60,422 | -€61,579 | -€1,156 | -1.9% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€68,482 | -€69,639 | -€1,156 | -1.7% |
| Amounts payable | 17/49 | €94,768 | €80,469 | -€14,299 | -15.1% |
| Amounts payable within one year | 42/48 | €94,768 | €73,370 | -€21,399 | -22.6% |
| Financial debts | 43 | €6,882 | €8,277 | +€1,395 | +20.3% |
| Credit institutions | 430/8 | €6,882 | €8,277 | +€1,395 | +20.3% |
| Trade debts | 44 | €1,178 | €11,191 | +€10,013 | +850% |
| Suppliers | 440/4 | €1,178 | €11,191 | +€10,013 | +850% |
| Taxes, remuneration and social security | 45 | €20,037 | €9,035 | -€11,001 | -54.9% |
| Taxes | 450/3 | €20,037 | €7,535 | -€12,501 | -62.4% |
| Remuneration and social security | 454/9 | - | €1,500 | +€1,500 | |
| Other amounts payable | 47/48 | €66,672 | €44,866 | -€21,806 | -32.7% |
| Accrued charges and deferred income | 492/3 | - | €7,100 | +€7,100 | |
| Non-recurring operating income | 76A | €589 | - | -€589 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €526 | €491 | -€34 | -6.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €2,211 | +€2,211 | |
| Other operating charges | 640/8 | €1,237 | €841 | -€396 | -32.0% |
| Gross operating margin | 9900 | €5,266 | €7,569 | +€2,303 | +43.7% |
| Operating profit (loss) | 9901 | €3,503 | €4,025 | +€522 | +14.9% |
| Financial income | 75/76B | €2 | €0 | -€2 | -87.2% |
| Recurring financial income | 75 | €2 | €0 | -€2 | -87.2% |
| Financial charges | 65/66B | €5,160 | €5,182 | +€22 | +0.4% |
| Recurring financial charges | 65 | €5,160 | €5,182 | +€22 | +0.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,654 | -€1,156 | +€498 | +30.1% |
| Profit (loss) for the period | 9904 | -€1,654 | -€1,156 | +€498 | +30.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,654 | -€1,156 | +€498 | +30.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.