Skip to content

Peter Indeherberge: what changed

What changed

Peter Indeherberge

BE 0846.069.533
NACE 43.350, Other building finishing work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,156
2024 · -€1,654+€498
Equity
-€61,579
2024 · -€60,422-€1,156
Cash
€0
2024 · €0
Balance sheet total
€18,891
2024 · €34,346-€15,456

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€12,500

    no longer reported in 2025 (was €12,500)

  • Receivables within one year -€2,464

    down €2,464 (-12.7%), from €19,458 to €16,994

    of which Other amounts receivable: -€4,911

  • Tangible fixed assets -€491

    down €491 (-23.5%), from €2,088 to €1,597

    of which Plant, machinery and equipment: -€491

Equity and liabilities
  • Other debts -€21,806

    down €21,806 (-32.7%), from €66,672 to €44,866

  • Tax, wage and social debts -€11,001

    down €11,001 (-54.9%), from €20,037 to €9,035

    of which Taxes: -€12,501

  • Trade debts +€10,013

    up €10,013 (+850%), from €1,178 to €11,191

  • Accrued charges and deferred income +€7,100

    new in 2025: €7,100

  • Short-term financial debts +€1,395

    up €1,395 (+20.3%), from €6,882 to €8,277

Income statement
  • Gross operating margin +€2,303

    up €2,303 (+43.7%), from €5,266 to €7,569

  • Write-downs +€2,211

    new in 2025: €2,211

  • Other operating charges -€396

    down €396 (-32.0%), from €1,237 to €841

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,654
Gross operating margin +€2,303
Depreciation +€34
Write-downs -€2,211
Other operating charges +€396
Financial income -€2
Financial charges -€22
Result 2025 -€1,156
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1,395
Investment €0
Financing +€1,395
Cash 2024 €0
Net result for the year -€1,156
Depreciation +€491
Stocks and contracts +€12,500
Receivables within one year +€2,464
Trade debts +€10,013
Tax, wage and social debts -€11,001
Other debts -€21,806
Accrued charges and deferred income +€7,100
Short-term financial debts +€1,395
Cash 2025 €0
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €34,346 €18,891 -€15,456 -45.0%
Fixed assets 21/28 €2,388 €1,897 -€491 -20.6%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €2,088 €1,597 -€491 -23.5%
Plant, machinery and equipment 23 €2,088 €1,597 -€491 -23.5%
Furniture and vehicles 24 €0 €0 =
Financial fixed assets 28 €300 €300 = 0.0%
Current assets 29/58 €31,958 €16,994 -€14,964 -46.8%
Stocks and contracts in progress 3 €12,500 - -€12,500
Contracts in progress 37 €12,500 - -€12,500
Amounts receivable within one year 40/41 €19,458 €16,994 -€2,464 -12.7%
Trade receivables 40 €11,807 €14,254 +€2,447 +20.7%
Other amounts receivable 41 €7,651 €2,740 -€4,911 -64.2%
Cash at bank and in hand 54/58 €0 €0 =
Total equity and liabilities 10/49 €34,346 €18,891 -€15,456 -45.0%
Equity 10/15 -€60,422 -€61,579 -€1,156 -1.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€68,482 -€69,639 -€1,156 -1.7%
Amounts payable 17/49 €94,768 €80,469 -€14,299 -15.1%
Amounts payable within one year 42/48 €94,768 €73,370 -€21,399 -22.6%
Financial debts 43 €6,882 €8,277 +€1,395 +20.3%
Credit institutions 430/8 €6,882 €8,277 +€1,395 +20.3%
Trade debts 44 €1,178 €11,191 +€10,013 +850%
Suppliers 440/4 €1,178 €11,191 +€10,013 +850%
Taxes, remuneration and social security 45 €20,037 €9,035 -€11,001 -54.9%
Taxes 450/3 €20,037 €7,535 -€12,501 -62.4%
Remuneration and social security 454/9 - €1,500 +€1,500
Other amounts payable 47/48 €66,672 €44,866 -€21,806 -32.7%
Accrued charges and deferred income 492/3 - €7,100 +€7,100
Non-recurring operating income 76A €589 - -€589
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €526 €491 -€34 -6.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €2,211 +€2,211
Other operating charges 640/8 €1,237 €841 -€396 -32.0%
Gross operating margin 9900 €5,266 €7,569 +€2,303 +43.7%
Operating profit (loss) 9901 €3,503 €4,025 +€522 +14.9%
Financial income 75/76B €2 €0 -€2 -87.2%
Recurring financial income 75 €2 €0 -€2 -87.2%
Financial charges 65/66B €5,160 €5,182 +€22 +0.4%
Recurring financial charges 65 €5,160 €5,182 +€22 +0.4%
Profit (loss) for the period before taxes 9903 -€1,654 -€1,156 +€498 +30.1%
Profit (loss) for the period 9904 -€1,654 -€1,156 +€498 +30.1%
Profit (loss) for the period to be appropriated 9905 -€1,654 -€1,156 +€498 +30.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.