PARSEM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PARSEM
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€611
down €611 (-1.6%), from -€37,845 to -€38,456
- Other debts +€611
up €611 (+3.5%), from €17,385 to €17,996
- Gross operating margin -€26
down €26 (-4.4%), from -€585 to -€611
From the 31-12-2023 result to the 31-12-2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 31-12-2023 | 31-12-2024 | Change | % |
|---|---|---|---|---|---|
| Equity | 10/15 | -€17,385 | -€17,996 | -€611 | -3.5% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€37,845 | -€38,456 | -€611 | -1.6% |
| Amounts payable | 17/49 | €17,385 | €17,996 | +€611 | +3.5% |
| Amounts payable within one year | 42/48 | €17,385 | €17,996 | +€611 | +3.5% |
| Other amounts payable | 47/48 | €17,385 | €17,996 | +€611 | +3.5% |
| Gross operating margin | 9900 | -€585 | -€611 | -€26 | -4.4% |
| Operating profit (loss) | 9901 | -€585 | -€611 | -€26 | -4.4% |
| Profit (loss) for the period before taxes | 9903 | -€585 | -€611 | -€26 | -4.4% |
| Profit (loss) for the period | 9904 | -€585 | -€611 | -€26 | -4.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€585 | -€611 | -€26 | -4.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.