PARBAM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PARBAM
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€120,000
new in 2025: €120,000
- Profit (loss) carried forward -€84,321
down €84,321 (-98.2%), from €85,867 to €1,547
- Financial income -€29,311
down €29,311 (-34.8%), from €84,213 to €54,902
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,910,276 | €1,925,045 | +€14,768 | +0.8% |
| Current assets | 29/58 | €1,910,276 | €1,925,045 | +€14,768 | +0.8% |
| Amounts receivable within one year | 40/41 | €1,906,071 | €1,924,043 | +€17,972 | +0.9% |
| Trade receivables | 40 | - | €33 | +€33 | |
| Other amounts receivable | 41 | €1,906,071 | €1,924,010 | +€17,939 | +0.9% |
| Cash at bank and in hand | 54/58 | €4,205 | €1,001 | -€3,204 | -76.2% |
| Total equity and liabilities | 10/49 | €1,910,276 | €1,925,045 | +€14,768 | +0.8% |
| Equity | 10/15 | €153,517 | €69,197 | -€84,321 | -54.9% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €6,150 | €6,150 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Profit (loss) carried forward | 14 | €85,867 | €1,547 | -€84,321 | -98.2% |
| Amounts payable | 17/49 | €1,756,759 | €1,855,848 | +€99,089 | +5.6% |
| Amounts payable within one year | 42/48 | €1,756,759 | €1,855,848 | +€99,089 | +5.6% |
| Trade debts | 44 | €1,739,045 | €1,735,848 | -€3,197 | -0.2% |
| Suppliers | 440/4 | €1,739,045 | €1,735,848 | -€3,197 | -0.2% |
| Taxes, remuneration and social security | 45 | €17,713 | €0 | -€17,713 | -100.0% |
| Taxes | 450/3 | €17,713 | €0 | -€17,713 | -100.0% |
| Other amounts payable | 47/48 | - | €120,000 | +€120,000 | |
| Operating charges | 60/66A | €6,930 | €6,637 | -€294 | -4.2% |
| Services and other goods | 61 | €5,963 | €5,518 | -€445 | -7.5% |
| Other operating charges | 640/8 | €968 | €1,118 | +€151 | +15.6% |
| Operating profit (loss) | 9901 | -€6,930 | -€6,637 | +€294 | +4.2% |
| Financial income | 75/76B | €84,213 | €54,902 | -€29,311 | -34.8% |
| Recurring financial income | 75 | €84,213 | €54,902 | -€29,311 | -34.8% |
| Income from current assets | 751 | €84,213 | €54,902 | -€29,311 | -34.8% |
| Financial charges | 65/66B | €1,207 | €1,494 | +€287 | +23.8% |
| Recurring financial charges | 65 | €1,207 | €1,494 | +€287 | +23.8% |
| Debt charges | 650 | - | €94 | +€94 | |
| Other financial charges | 652/9 | €1,207 | €1,400 | +€193 | +16.0% |
| Profit (loss) for the period before taxes | 9903 | €76,076 | €46,772 | -€29,304 | -38.5% |
| Income taxes | 67/77 | €19,067 | €11,093 | -€7,974 | -41.8% |
| Taxes | 670/3 | €19,100 | €12,600 | -€6,500 | -34.0% |
| Tax adjustments and reversals of tax provisions | 77 | €33 | €1,507 | +€1,474 | +4424.1% |
| Profit (loss) for the period | 9904 | €57,009 | €35,679 | -€21,330 | -37.4% |
| Profit (loss) for the period to be appropriated | 9905 | €57,009 | €35,679 | -€21,330 | -37.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.