OncoLife: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
OncoLife
Largest movements
- Cash -€107,885
down €107,885 (-97.3%), from €110,863 to €2,979
mainly Other debts (-€124,270) and Contributions, distributions and other (-€70,863)
- Tangible fixed assets -€19,422
down €19,422 (-27.3%), from €71,075 to €51,653
of which Furniture and vehicles: -€16,659
- Receivables within one year -€15,000
down €15,000 (-87.8%), from €17,087 to €2,087
of which Trade receivables: -€15,000
- Other debts -€124,270
down €124,270 (-60.9%), from €203,929 to €79,659
- Debts after one year -€12,439
down €12,439 (-45.1%), from €27,553 to €15,113
- Profit (loss) carried forward -€6,182
no longer reported in 2025 (was €6,182)
- Gross operating margin +€71,661
up €71,661 (+197.6%), from €36,262 to €107,923
- Taxes +€14,377
up €14,377 (+451.1%), from €3,187 to €17,565
- Depreciation -€1,099
down €1,099 (-5.1%), from €21,421 to €20,322
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €256,698 | €113,277 | -€143,422 | -55.9% |
| Fixed assets | 21/28 | €71,075 | €51,653 | -€19,422 | -27.3% |
| Tangible fixed assets | 22/27 | €71,075 | €51,653 | -€19,422 | -27.3% |
| Plant, machinery and equipment | 23 | €21,313 | €18,550 | -€2,763 | -13.0% |
| Furniture and vehicles | 24 | €49,762 | €33,103 | -€16,659 | -33.5% |
| Current assets | 29/58 | €185,623 | €61,624 | -€124,000 | -66.8% |
| Amounts receivable within one year | 40/41 | €17,087 | €2,087 | -€15,000 | -87.8% |
| Trade receivables | 40 | €15,000 | - | -€15,000 | |
| Other amounts receivable | 41 | €2,087 | €2,087 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €110,863 | €2,979 | -€107,885 | -97.3% |
| Deferred charges and accrued income | 490/1 | €57,673 | €56,558 | -€1,115 | -1.9% |
| Total equity and liabilities | 10/49 | €256,698 | €113,277 | -€143,422 | -55.9% |
| Equity | 10/15 | €7,682 | €1,500 | -€6,182 | -80.5% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,182 | - | -€6,182 | |
| Amounts payable | 17/49 | €249,017 | €111,777 | -€137,240 | -55.1% |
| Amounts payable after more than one year | 17 | €27,553 | €15,113 | -€12,439 | -45.1% |
| Financial debts | 170/4 | €27,553 | €15,113 | -€12,439 | -45.1% |
| Amounts payable within one year | 42/48 | €221,464 | €96,663 | -€124,801 | -56.4% |
| Current portion of amounts payable after more than one year | 42 | €11,982 | €12,439 | +€457 | +3.8% |
| Trade debts | 44 | €2,453 | - | -€2,453 | |
| Suppliers | 440/4 | €2,453 | - | -€2,453 | |
| Taxes, remuneration and social security | 45 | €3,100 | €4,565 | +€1,465 | +47.2% |
| Taxes | 450/3 | €1,100 | €2,565 | +€1,465 | +133.1% |
| Remuneration and social security | 454/9 | €2,000 | €2,000 | = | 0.0% |
| Other amounts payable | 47/48 | €203,929 | €79,659 | -€124,270 | -60.9% |
| Remuneration, social security and pensions | 62 | €1,850 | €1,850 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,421 | €20,322 | -€1,099 | -5.1% |
| Other operating charges | 640/8 | €1,799 | €2,101 | +€301 | +16.8% |
| Gross operating margin | 9900 | €36,262 | €107,923 | +€71,661 | +197.6% |
| Operating profit (loss) | 9901 | €11,191 | €83,650 | +€72,459 | +647.5% |
| Financial income | 75/76B | €21 | €0 | -€20 | -99.6% |
| Recurring financial income | 75 | €21 | €0 | -€20 | -99.6% |
| Financial charges | 65/66B | €1,843 | €1,404 | -€439 | -23.8% |
| Recurring financial charges | 65 | €1,843 | €1,404 | -€439 | -23.8% |
| Profit (loss) for the period before taxes | 9903 | €9,369 | €82,246 | +€72,877 | +777.9% |
| Income taxes | 67/77 | €3,187 | €17,565 | +€14,377 | +451.1% |
| Profit (loss) for the period | 9904 | €6,182 | €64,682 | +€58,500 | +946.4% |
| Profit (loss) for the period to be appropriated | 9905 | €6,182 | €64,682 | +€58,500 | +946.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.