OBO BETTERMANN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
OBO BETTERMANN
Largest movements
- Tangible fixed assets -€286,005
down €286,005 (-3.5%), from €8.1m to €7.8m
of which Land and buildings: -€218,390
- Receivables within one year -€273,679
down €273,679 (-18.2%), from €1.5m to €1.2m
of which Trade receivables: -€230,028
- Profit (loss) carried forward +€1.4m
up €1.4m (+31.9%), from €4.5m to €5.9m
- Debts after one year -€1.0m
down €1.0m (-80.0%), from €1.3m to €250,000
- Trade debts -€746,734
down €746,734 (-41.3%), from €1.8m to €1.1m
- Goods and materials -€1.8m
down €1.8m (-11.5%), from €15.5m to €13.7m
of which Purchases: -€2.3m
- Services and other goods +€1.3m
up €1.3m (+59.6%), from €2.2m to €3.5m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,577,147 | €12,168,920 | -€408,226 | -3.2% |
| Fixed assets | 21/28 | €8,084,106 | €7,793,832 | -€290,274 | -3.6% |
| Intangible fixed assets | 21 | €8,979 | €4,710 | -€4,269 | -47.5% |
| Tangible fixed assets | 22/27 | €8,075,127 | €7,789,122 | -€286,005 | -3.5% |
| Land and buildings | 22 | €7,309,399 | €7,091,009 | -€218,390 | -3.0% |
| Plant, machinery and equipment | 23 | €363,338 | €369,096 | +€5,758 | +1.6% |
| Furniture and vehicles | 24 | €387,606 | €329,017 | -€58,589 | -15.1% |
| Assets under construction and advance payments | 27 | €14,784 | - | -€14,784 | |
| Current assets | 29/58 | €4,493,040 | €4,375,088 | -€117,952 | -2.6% |
| Amounts receivable after more than one year | 29 | €5,200 | €1,600 | -€3,600 | -69.2% |
| Other amounts receivable | 291 | €5,200 | €1,600 | -€3,600 | -69.2% |
| Stocks and contracts in progress | 3 | €2,340,182 | €2,367,991 | +€27,810 | +1.2% |
| Stocks | 30/36 | €2,340,182 | €2,367,991 | +€27,810 | +1.2% |
| Goods purchased for resale | 34 | €2,340,182 | €2,367,991 | +€27,810 | +1.2% |
| Amounts receivable within one year | 40/41 | €1,503,459 | €1,229,780 | -€273,679 | -18.2% |
| Trade receivables | 40 | €1,448,013 | €1,217,985 | -€230,028 | -15.9% |
| Other amounts receivable | 41 | €55,446 | €11,795 | -€43,651 | -78.7% |
| Current investments | 50/53 | €0 | - | = | |
| Other investments | 51/53 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €601,443 | €714,415 | +€112,972 | +18.8% |
| Deferred charges and accrued income | 490/1 | €42,757 | €61,302 | +€18,545 | +43.4% |
| Total equity and liabilities | 10/49 | €12,577,147 | €12,168,920 | -€408,226 | -3.2% |
| Equity | 10/15 | €7,537,403 | €8,862,774 | +€1.3m | +17.6% |
| Contributions | 10/11 | €1,000,000 | €1,000,000 | = | 0.0% |
| Capital | 10 | €1,000,000 | €1,000,000 | = | 0.0% |
| Issued capital | 100 | €1,000,000 | €1,000,000 | = | 0.0% |
| Reserves | 13 | €2,055,779 | €1,951,000 | -€104,779 | -5.1% |
| Non-distributable reserves | 130/1 | €100,000 | €100,000 | = | 0.0% |
| Legal reserve | 130 | €100,000 | €100,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €1,955,779 | €1,851,000 | -€104,779 | -5.4% |
| Profit (loss) carried forward | 14 | €4,481,625 | €5,911,774 | +€1.4m | +31.9% |
| Provisions and deferred taxes | 16 | €651,926 | €617,000 | -€34,926 | -5.4% |
| Deferred taxes | 168 | €651,926 | €617,000 | -€34,926 | -5.4% |
| Amounts payable | 17/49 | €4,387,817 | €2,689,146 | -€1.7m | -38.7% |
| Amounts payable after more than one year | 17 | €1,250,000 | €250,000 | -€1.0m | -80.0% |
| Financial debts | 170/4 | €1,250,000 | €250,000 | -€1.0m | -80.0% |
| Other loans | 174 | €1,250,000 | €250,000 | -€1.0m | -80.0% |
| Amounts payable within one year | 42/48 | €3,137,817 | €2,439,146 | -€698,671 | -22.3% |
| Trade debts | 44 | €1,808,574 | €1,061,841 | -€746,734 | -41.3% |
| Suppliers | 440/4 | €1,808,574 | €1,061,841 | -€746,734 | -41.3% |
| Taxes, remuneration and social security | 45 | €298,340 | €377,306 | +€78,966 | +26.5% |
| Taxes | 450/3 | €130,122 | €223,474 | +€93,352 | +71.7% |
| Remuneration and social security | 454/9 | €168,218 | €153,832 | -€14,386 | -8.6% |
| Other amounts payable | 47/48 | €1,030,903 | €1,000,000 | -€30,903 | -3.0% |
| Operating income | 70/76A | €24,784,461 | €21,980,165 | -€2.8m | -11.3% |
| Turnover | 70 | €21,767,597 | €21,804,922 | +€37,325 | +0.2% |
| Other operating income | 74 | €222,757 | €172,851 | -€49,906 | -22.4% |
| Non-recurring operating income | 76A | €2,794,106 | €2,392 | -€2.8m | -99.9% |
| Operating charges | 60/66A | €20,052,928 | €19,663,451 | -€389,477 | -1.9% |
| Goods for resale, raw materials and consumables | 60 | €15,495,552 | €13,708,776 | -€1.8m | -11.5% |
| Purchases | 600/8 | €16,053,008 | €13,736,586 | -€2.3m | -14.4% |
| Change in stocks: decrease (increase) | 609 | -€557,456 | -€27,810 | +€529,646 | +95.0% |
| Services and other goods | 61 | €2,194,983 | €3,502,577 | +€1.3m | +59.6% |
| Remuneration, social security and pensions | 62 | €1,892,991 | €1,950,950 | +€57,959 | +3.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €404,801 | €484,653 | +€79,851 | +19.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €9,992 | -€21,650 | -€31,642 | |
| Other operating charges | 640/8 | €46,710 | €38,145 | -€8,565 | -18.3% |
| Non-recurring operating charges | 66A | €7,900 | - | -€7,900 | |
| Operating profit (loss) | 9901 | €4,731,533 | €2,316,714 | -€2.4m | -51.0% |
| Financial income | 75/76B | €7,473 | €6,480 | -€993 | -13.3% |
| Recurring financial income | 75 | €7,473 | €6,480 | -€993 | -13.3% |
| Income from current assets | 751 | €3,090 | €1,581 | -€1,510 | -48.9% |
| Other financial income | 752/9 | €4,383 | €4,899 | +€516 | +11.8% |
| Financial charges | 65/66B | €608,167 | €503,441 | -€104,727 | -17.2% |
| Recurring financial charges | 65 | €608,167 | €503,441 | -€104,727 | -17.2% |
| Debt charges | 650 | €195,267 | €95,253 | -€100,014 | -51.2% |
| Other financial charges | 652/9 | €412,901 | €408,187 | -€4,713 | -1.1% |
| Profit (loss) for the period before taxes | 9903 | €4,130,839 | €1,819,754 | -€2.3m | -55.9% |
| Transfer from deferred taxes | 780 | €46,600 | €34,926 | -€11,674 | -25.1% |
| Transfer to deferred taxes | 680 | €698,527 | - | -€698,527 | |
| Income taxes | 67/77 | €404,850 | €529,309 | +€124,459 | +30.7% |
| Taxes | 670/3 | €404,850 | €529,356 | +€124,506 | +30.8% |
| Tax adjustments and reversals of tax provisions | 77 | - | €47 | +€47 | |
| Profit (loss) for the period | 9904 | €3,074,063 | €1,325,371 | -€1.7m | -56.9% |
| Transfer from tax-exempt reserves | 789 | €139,801 | €104,779 | -€35,022 | -25.1% |
| Transfer to tax-exempt reserves | 689 | €2,095,580 | - | -€2.1m | |
| Profit (loss) for the period to be appropriated | 9905 | €1,118,284 | €1,430,150 | +€311,866 | +27.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.