Skip to content

Nummus: what changed

What changed

Nummus

BE 0779.839.715
NACE 73.300, Public relations and communication consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€31,048
2024 · -€20,233-€10,815
Equity
€658,813
2024 · €689,861-€31,048
Cash
€107
2024 · €7,913-€7,806
Balance sheet total
€2.0m
2024 · €1.9m+€38,415

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€35,311

    up €35,311 (+43.0%), from €82,078 to €117,390

    of which Trade receivables: +€35,311

Equity and liabilities
  • Debts after one year +€640,934

    up €640,934 (+356%), from €179,986 to €820,920

  • Other debts -€459,114

    down €459,114 (-57.7%), from €796,146 to €337,032

  • Trade debts -€139,880

    down €139,880 (-89.2%), from €156,854 to €16,974

  • Profit (loss) carried forward -€31,048

    down €31,048 (-153%), from -€20,233 to -€51,280

  • Accrued charges and deferred income +€28,620

    up €28,620 (+147%), from €19,530 to €48,150

Income statement
  • Financial charges +€30,811

    up €30,811 (+224%), from €13,754 to €44,566

  • Gross operating margin +€29,827

    up €29,827 (+26.3%), from €113,202 to €143,029

  • Taxes +€13,703

    up €13,703 (+104%), from €13,222 to €26,925

  • Depreciation +€9,439

    up €9,439 (+10.9%), from €86,657 to €96,096

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€20,233
Gross operating margin +€29,827
Depreciation -€9,439
Other operating charges -€133
Other operating items +€13,445
Financial income -€1
Financial charges -€30,811
Taxes -€13,703
Result 2025 -€31,048
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€543,257
Investment -€107,005
Financing +€642,456
Cash 2024 €7,913
Net result for the year -€31,048
Depreciation +€96,096
Receivables within one year -€35,311
Trade debts -€139,880
Tax, wage and social debts -€2,620
Other debts -€459,114
Accrued charges and deferred income +€28,620
Investment in fixed assets (net) -€107,005
Debts after one year +€640,934
Current portion of long-term debt +€1,523
Cash 2025 €107
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,945,404 €1,983,819 +€38,415 +2.0%
Fixed assets 21/28 €1,818,518 €1,829,427 +€10,910 +0.6%
Tangible fixed assets 22/27 €1,816,619 €1,827,528 +€10,910 +0.6%
Land and buildings 22 €1,659,661 €1,715,793 +€56,132 +3.4%
Furniture and vehicles 24 €156,958 €111,736 -€45,222 -28.8%
Financial fixed assets 28 €1,899 €1,899 = 0.0%
Current assets 29/58 €126,886 €154,391 +€27,505 +21.7%
Amounts receivable within one year 40/41 €82,078 €117,390 +€35,311 +43.0%
Trade receivables 40 €82,039 €117,350 +€35,311 +43.0%
Other amounts receivable 41 €39 €39 = 0.0%
Cash at bank and in hand 54/58 €7,913 €107 -€7,806 -98.7%
Deferred charges and accrued income 490/1 €36,895 €36,895 = 0.0%
Total equity and liabilities 10/49 €1,945,404 €1,983,819 +€38,415 +2.0%
Equity 10/15 €689,861 €658,813 -€31,048 -4.5%
Contributions 10/11 €16,296 €16,296 = 0.0%
Reserves 13 €693,797 €693,797 = 0.0%
Non-distributable reserves 130/1 €10,818 €10,818 = 0.0%
Reserves not available under the articles 1311 €10,818 €10,818 = 0.0%
Distributable reserves 133 €682,979 €682,979 = 0.0%
Profit (loss) carried forward 14 -€20,233 -€51,280 -€31,048 -153%
Amounts payable 17/49 €1,255,543 €1,325,006 +€69,463 +5.5%
Amounts payable after more than one year 17 €179,986 €820,920 +€640,934 +356%
Financial debts 170/4 €179,986 €820,920 +€640,934 +356%
Amounts payable within one year 42/48 €1,056,027 €455,936 -€600,091 -56.8%
Current portion of amounts payable after more than one year 42 €46,851 €48,373 +€1,523 +3.2%
Trade debts 44 €156,854 €16,974 -€139,880 -89.2%
Suppliers 440/4 €156,854 €16,974 -€139,880 -89.2%
Taxes, remuneration and social security 45 €56,176 €53,557 -€2,620 -4.7%
Taxes 450/3 €56,176 €53,557 -€2,620 -4.7%
Other amounts payable 47/48 €796,146 €337,032 -€459,114 -57.7%
Accrued charges and deferred income 492/3 €19,530 €48,150 +€28,620 +147%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €86,657 €96,096 +€9,439 +10.9%
Other operating charges 640/8 €6,357 €6,490 +€133 +2.1%
Non-recurring operating charges 66A €13,445 €0 -€13,445 -100%
Gross operating margin 9900 €113,202 €143,029 +€29,827 +26.3%
Operating profit (loss) 9901 €6,743 €40,443 +€33,700 +500%
Financial income 75/76B €1 €0 -€1 -100%
Recurring financial income 75 €1 €0 -€1 -100%
Financial charges 65/66B €13,754 €44,566 +€30,811 +224%
Recurring financial charges 65 €13,754 €44,566 +€30,811 +224%
Profit (loss) for the period before taxes 9903 -€7,011 -€4,122 +€2,888 +41.2%
Income taxes 67/77 €13,222 €26,925 +€13,703 +104%
Profit (loss) for the period 9904 -€20,233 -€31,048 -€10,815 -53.5%
Profit (loss) for the period to be appropriated 9905 -€20,233 -€31,048 -€10,815 -53.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.