Noya Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Noya Solutions
Largest movements
- Cash +€9,255
up €9,255 (+795%), from €1,164 to €10,419
mainly Net result for the year (+€14,334) and Other debts (+€2,382)
- Receivables within one year +€6,339
up €6,339 (+635%), from €999 to €7,338
of which Trade receivables: +€7,338
- Tangible fixed assets +€2,208
new in 2025: €2,208
- Deferred charges and accrued income +€1,037
up €1,037 (+1,923%), from €54 to €1,091
- Formation expenses -€399
down €399 (-21.9%), from €1,823 to €1,425
- Profit (loss) carried forward +€14,334
up €14,334 (+44,750%), from €32 to €14,366
- Other debts +€2,382
up €2,382 (+238%), from €1,000 to €3,382
- Tax, wage and social debts +€1,354
up €1,354 (+16,909%), from €8 to €1,362
- Trade debts +€610
new in 2025: €610
- Gross operating margin +€19,968
up €19,968 (+3,530%), from €566 to €20,534
- Taxes +€4,354
up €4,354 (+54,363%), from €8 to €4,362
- Financial charges +€1,164
up €1,164 (+3,262%), from €36 to €1,199
- Depreciation +€469
up €469 (+276%), from €170 to €638
- Other operating charges -€320
no longer reported in 2025 (was €320)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,040 | €22,720 | +€18,680 | +462% |
| Formation expenses | 20 | €1,823 | €1,425 | -€399 | -21.9% |
| Fixed assets | 21/28 | - | €2,448 | +€2,448 | |
| Tangible fixed assets | 22/27 | - | €2,208 | +€2,208 | |
| Furniture and vehicles | 24 | - | €2,208 | +€2,208 | |
| Financial fixed assets | 28 | - | €240 | +€240 | |
| Current assets | 29/58 | €2,217 | €18,847 | +€16,631 | +750% |
| Amounts receivable within one year | 40/41 | €999 | €7,338 | +€6,339 | +635% |
| Trade receivables | 40 | - | €7,338 | +€7,338 | |
| Other amounts receivable | 41 | €999 | - | -€999 | |
| Cash at bank and in hand | 54/58 | €1,164 | €10,419 | +€9,255 | +795% |
| Deferred charges and accrued income | 490/1 | €54 | €1,091 | +€1,037 | +1,923% |
| Total equity and liabilities | 10/49 | €4,040 | €22,720 | +€18,680 | +462% |
| Equity | 10/15 | €3,032 | €17,366 | +€14,334 | +473% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €32 | €14,366 | +€14,334 | +44,750% |
| Amounts payable | 17/49 | €1,008 | €5,355 | +€4,347 | +431% |
| Amounts payable within one year | 42/48 | €1,008 | €5,355 | +€4,347 | +431% |
| Trade debts | 44 | - | €610 | +€610 | |
| Suppliers | 440/4 | - | €610 | +€610 | |
| Taxes, remuneration and social security | 45 | €8 | €1,362 | +€1,354 | +16,909% |
| Taxes | 450/3 | €8 | €1,362 | +€1,354 | +16,909% |
| Other amounts payable | 47/48 | €1,000 | €3,382 | +€2,382 | +238% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €170 | €638 | +€469 | +276% |
| Other operating charges | 640/8 | €320 | - | -€320 | |
| Gross operating margin | 9900 | €566 | €20,534 | +€19,968 | +3,530% |
| Operating profit (loss) | 9901 | €76 | €19,895 | +€19,820 | +26,175% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €36 | €1,199 | +€1,164 | +3,262% |
| Recurring financial charges | 65 | €36 | €1,199 | +€1,164 | +3,262% |
| Profit (loss) for the period before taxes | 9903 | €40 | €18,696 | +€18,656 | +46,593% |
| Income taxes | 67/77 | €8 | €4,362 | +€4,354 | +54,363% |
| Profit (loss) for the period | 9904 | €32 | €14,334 | +€14,302 | +44,650% |
| Profit (loss) for the period to be appropriated | 9905 | €32 | €14,334 | +€14,302 | +44,650% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.