Skip to content

NOVEN HOME: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NOVEN HOME

BE 0803.796.240
NACE 35.300, Electricity, gas, steam and air conditioning supply
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€43,880
2024 · €12,126-€56,006
Equity
-€30,754
2024 · €13,126-€43,880
Cash
€13,710
2024 · €39,113-€25,402
Balance sheet total
€1.3m
2024 · €993,108+€310,161

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€195,443

    up €195,443 (+52.1%), from €375,324 to €570,767

  • Deferred charges and accrued income +€140,381

    up €140,381 (+24.4%), from €576,127 to €716,508

  • Cash -€25,402

    down €25,402 (-64.9%), from €39,113 to €13,710

    mainly Investment in fixed assets (net) (-€203,362) and Deferred charges and accrued income (-€140,381)

Equity and liabilities
  • Debts after one year +€197,278

    up €197,278 (+68.9%), from €286,239 to €483,516

  • Other debts +€118,134

    new in 2025: €118,134

  • Profit (loss) carried forward -€43,880

    down €43,880, from €12,126 to -€31,754

  • Trade debts +€42,253

    up €42,253 (+6.1%), from €689,793 to €732,046

Income statement
  • Gross operating margin -€47,470

    down €47,470, from €44,639 to -€2,831

  • Financial charges +€11,461

    up €11,461 (+54.2%), from €21,158 to €32,620

  • Depreciation -€1,484

    down €1,484 (-15.3%), from €9,719 to €8,235

  • Other operating charges -€1,442

    down €1,442 (-88.1%), from €1,636 to €194

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,126
Gross operating margin -€47,470
Depreciation +€1,484
Other operating charges +€1,442
Financial charges -€11,461
Result 2025 -€43,880
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€19,318
Investment -€203,362
Financing +€197,278
Cash 2024 €39,113
Net result for the year -€43,880
Depreciation +€8,235
Receivables within one year -€56
Deferred charges and accrued income -€140,381
Trade debts +€42,253
Tax, wage and social debts -€3,624
Other debts +€118,134
Investment in fixed assets (net) -€203,362
Debts after one year +€197,278
Cash 2025 €13,710
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €993,108 €1,303,269 +€310,161 +31.2%
Formation expenses 20 €485 €168 -€316 -65.3%
Fixed assets 21/28 €375,324 €570,767 +€195,443 +52.1%
Tangible fixed assets 22/27 €375,324 €570,767 +€195,443 +52.1%
Plant, machinery and equipment 23 €375,324 €570,767 +€195,443 +52.1%
Current assets 29/58 €617,299 €732,334 +€115,035 +18.6%
Amounts receivable within one year 40/41 €2,060 €2,116 +€56 +2.7%
Trade receivables 40 €2,060 €2,116 +€56 +2.7%
Cash at bank and in hand 54/58 €39,113 €13,710 -€25,402 -64.9%
Deferred charges and accrued income 490/1 €576,127 €716,508 +€140,381 +24.4%
Total equity and liabilities 10/49 €993,108 €1,303,269 +€310,161 +31.2%
Equity 10/15 €13,126 -€30,754 -€43,880
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €12,126 -€31,754 -€43,880
Amounts payable 17/49 €979,983 €1,334,024 +€354,041 +36.1%
Amounts payable after more than one year 17 €286,239 €483,516 +€197,278 +68.9%
Financial debts 170/4 €286,239 €483,516 +€197,278 +68.9%
Amounts payable within one year 42/48 €693,744 €850,507 +€156,764 +22.6%
Trade debts 44 €689,793 €732,046 +€42,253 +6.1%
Suppliers 440/4 €689,793 €732,046 +€42,253 +6.1%
Taxes, remuneration and social security 45 €3,951 €327 -€3,624 -91.7%
Taxes 450/3 €3,951 €327 -€3,624 -91.7%
Other amounts payable 47/48 - €118,134 +€118,134
Non-recurring operating income 76A €136 €0 -€136 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,719 €8,235 -€1,484 -15.3%
Other operating charges 640/8 €1,636 €194 -€1,442 -88.1%
Gross operating margin 9900 €44,639 -€2,831 -€47,470
Operating profit (loss) 9901 €33,284 -€11,260 -€44,545
Financial charges 65/66B €21,158 €32,620 +€11,461 +54.2%
Recurring financial charges 65 €21,158 €32,620 +€11,461 +54.2%
Profit (loss) for the period before taxes 9903 €12,126 -€43,880 -€56,006
Profit (loss) for the period 9904 €12,126 -€43,880 -€56,006
Profit (loss) for the period to be appropriated 9905 €12,126 -€43,880 -€56,006

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.