Skip to content

Novativ Group: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Novativ Group

BE 0803.378.348
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€6,961
2023 · €2,660+€4,301
Equity
€11,621
2023 · €4,660+€6,961
Cash
-
2023 · €1,716-€1,716
Balance sheet total
€46,005
2023 · €6,929+€39,076

Largest movements

2023 to 2024
Assets
  • Intangible fixed assets +€40,439

    new in 2024: €40,439

  • Cash -€1,716

    no longer reported in 2024 (was €1,716)

    mainly Investment in fixed assets (net) (-€40,439) and Receivables within one year (-€353)

Equity and liabilities
  • Other debts +€31,538

    up €31,538 (+10,372%), from €304 to €31,842

  • Profit (loss) carried forward +€6,961

    up €6,961 (+262%), from €2,660 to €9,621

Income statement
  • Gross operating margin +€5,064

    up €5,064 (+121%), from €4,200 to €9,264

  • Taxes +€1,119

    up €1,119 (+108%), from €1,037 to €2,156

  • Financial charges -€339

    down €339 (-66.3%), from €512 to €173

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €2,660
Gross operating margin +€5,064
Financial income +€17
Financial charges +€339
Taxes -€1,119
Result 2024 €6,961
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€38,700
Investment -€40,439
Financing +€23
Cash 2023 €1,716
Net result for the year +€6,961
Receivables within one year -€353
Trade debts +€183
Tax, wage and social debts +€371
Other debts +€31,538
Investment in fixed assets (net) -€40,439
Short-term financial debts +€23
Cash 2024 €0
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2023 2024 Change %
Total assets 20/58 €6,929 €46,005 +€39,076 +564%
Fixed assets 21/28 - €40,439 +€40,439
Intangible fixed assets 21 - €40,439 +€40,439
Current assets 29/58 €6,929 €5,566 -€1,363 -19.7%
Amounts receivable after more than one year 29 €2,300 €2,300 = 0.0%
Other amounts receivable 291 €2,300 €2,300 = 0.0%
Amounts receivable within one year 40/41 €2,913 €3,266 +€353 +12.1%
Trade receivables 40 €2,913 €3,266 +€353 +12.1%
Cash at bank and in hand 54/58 €1,716 - -€1,716
Total equity and liabilities 10/49 €6,929 €46,005 +€39,076 +564%
Equity 10/15 €4,660 €11,621 +€6,961 +149%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €2,660 €9,621 +€6,961 +262%
Amounts payable 17/49 €2,269 €34,384 +€32,115 +1,415%
Amounts payable within one year 42/48 €2,269 €34,384 +€32,115 +1,415%
Financial debts 43 - €23 +€23
Credit institutions 430/8 - €23 +€23
Trade debts 44 €179 €362 +€183 +102%
Suppliers 440/4 €179 €362 +€183 +102%
Taxes, remuneration and social security 45 €1,786 €2,156 +€371 +20.8%
Taxes 450/3 €1,786 €2,156 +€371 +20.8%
Other amounts payable 47/48 €304 €31,842 +€31,538 +10,372%
Gross operating margin 9900 €4,200 €9,264 +€5,064 +121%
Operating profit (loss) 9901 €4,200 €9,264 +€5,064 +121%
Financial income 75/76B €9 €27 +€17 +188%
Recurring financial income 75 €9 €27 +€17 +188%
Financial charges 65/66B €512 €173 -€339 -66.3%
Recurring financial charges 65 €512 €173 -€339 -66.3%
Profit (loss) for the period before taxes 9903 €3,697 €9,117 +€5,420 +147%
Income taxes 67/77 €1,037 €2,156 +€1,119 +108%
Profit (loss) for the period 9904 €2,660 €6,961 +€4,301 +162%
Profit (loss) for the period to be appropriated 9905 €2,660 €6,961 +€4,301 +162%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.