NO-Tech: what changed
What changed
NO-Tech
NACE 62.100, Computer programming
filed annual accounts (NBB)
Net result for the year
€79,363
2024 · €122,341-€42,978
Equity
€203,071
2024 · €124,541+€78,530
Cash
€200,080
2024 · €131,392+€68,688
Balance sheet total
€235,363
2024 · €171,239+€64,124
Largest movements
Assets
- Cash +€68,688
up €68,688 (+52.3%), from €131,392 to €200,080
mainly Net result for the year (+€79,363) and Receivables within one year (+€2,125)
Equity and liabilities
- Profit (loss) carried forward +€78,530
up €78,530 (+64.6%), from €121,541 to €200,071
- Tax, wage and social debts -€14,852
down €14,852 (-32.4%), from €45,815 to €30,963
Income statement
- Gross operating margin -€59,977
down €59,977 (-36.7%), from €163,399 to €103,422
- Taxes -€14,797
down €14,797 (-41.3%), from €35,859 to €21,062
- Other operating charges -€2,255
down €2,255 (-97.2%), from €2,321 to €66
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€122,341
Gross operating margin
-€59,977
Depreciation
-€97
Other operating charges
+€2,255
Financial income
-€0
Financial charges
+€44
Taxes
+€14,797
Result 2025
€79,363
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€69,521
Investment
€0
Financing
-€833
Cash 2024
€131,392
From operations (derived)
+€69,521
Net result for the year
+€79,363
Depreciation
+€1,580
Receivables within one year
+€2,125
Deferred charges and accrued income
+€859
Trade debts
+€413
Tax, wage and social debts
-€14,852
Other debts
+€33
Financing
-€833
Contributions, distributions and other
-€833
Cash 2025
€200,080
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €171,239 | €235,363 | +€64,124 | +37.4% |
| Fixed assets | 21/28 | €3,257 | €1,677 | -€1,580 | -48.5% |
| Tangible fixed assets | 22/27 | €3,257 | €1,677 | -€1,580 | -48.5% |
| Furniture and vehicles | 24 | €3,257 | €1,677 | -€1,580 | -48.5% |
| Current assets | 29/58 | €167,982 | €233,686 | +€65,704 | +39.1% |
| Amounts receivable within one year | 40/41 | €33,839 | €31,714 | -€2,125 | -6.3% |
| Trade receivables | 40 | €33,569 | €31,714 | -€1,856 | -5.5% |
| Other amounts receivable | 41 | €269 | - | -€269 | |
| Cash at bank and in hand | 54/58 | €131,392 | €200,080 | +€68,688 | +52.3% |
| Deferred charges and accrued income | 490/1 | €2,751 | €1,892 | -€859 | -31.2% |
| Total equity and liabilities | 10/49 | €171,239 | €235,363 | +€64,124 | +37.4% |
| Equity | 10/15 | €124,541 | €203,071 | +€78,530 | +63.1% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €121,541 | €200,071 | +€78,530 | +64.6% |
| Amounts payable | 17/49 | €46,698 | €32,292 | -€14,406 | -30.8% |
| Amounts payable within one year | 42/48 | €46,698 | €32,292 | -€14,406 | -30.8% |
| Trade debts | 44 | €83 | €496 | +€413 | +499% |
| Suppliers | 440/4 | €83 | €496 | +€413 | +499% |
| Taxes, remuneration and social security | 45 | €45,815 | €30,963 | -€14,852 | -32.4% |
| Taxes | 450/3 | €45,815 | €30,963 | -€14,852 | -32.4% |
| Other amounts payable | 47/48 | €800 | €833 | +€33 | +4.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,483 | €1,580 | +€97 | +6.6% |
| Other operating charges | 640/8 | €2,321 | €66 | -€2,255 | -97.2% |
| Gross operating margin | 9900 | €163,399 | €103,422 | -€59,977 | -36.7% |
| Operating profit (loss) | 9901 | €159,596 | €101,776 | -€57,819 | -36.2% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €1,395 | €1,351 | -€44 | -3.2% |
| Recurring financial charges | 65 | €1,395 | €1,351 | -€44 | -3.2% |
| Profit (loss) for the period before taxes | 9903 | €158,200 | €100,425 | -€57,775 | -36.5% |
| Income taxes | 67/77 | €35,859 | €21,062 | -€14,797 | -41.3% |
| Profit (loss) for the period | 9904 | €122,341 | €79,363 | -€42,978 | -35.1% |
| Profit (loss) for the period to be appropriated | 9905 | €122,341 | €79,363 | -€42,978 | -35.1% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.