New Gradient: what changed
New Gradient
Largest movements
- Receivables within one year -€57,927
down €57,927 (-67.3%), from €86,086 to €28,158
of which Trade receivables: -€38,365
- Deferred charges and accrued income -€5,602
down €5,602 (-85.5%), from €6,554 to €953
- Trade debts -€94,555
down €94,555 (-85.1%), from €111,126 to €16,571
- Reserves +€29,701
up €29,701 (+149%), from €19,935 to €49,635
- Tax, wage and social debts +€11,538
new in 2025: €11,538
- Other debts -€10,710
no longer reported in 2025 (was €10,710)
- Gross operating margin +€54,304
up €54,304, from -€2,222 to €52,082
- Taxes +€11,538
new in 2025: €11,538
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €143,770 | €79,745 | -€64,025 | -44.5% |
| Current assets | 29/58 | €143,770 | €79,745 | -€64,025 | -44.5% |
| Amounts receivable within one year | 40/41 | €86,086 | €28,158 | -€57,927 | -67.3% |
| Trade receivables | 40 | €66,065 | €27,700 | -€38,365 | -58.1% |
| Other amounts receivable | 41 | €20,021 | €458 | -€19,562 | -97.7% |
| Cash at bank and in hand | 54/58 | €51,130 | €50,634 | -€497 | -1.0% |
| Deferred charges and accrued income | 490/1 | €6,554 | €953 | -€5,602 | -85.5% |
| Total equity and liabilities | 10/49 | €143,770 | €79,745 | -€64,025 | -44.5% |
| Equity | 10/15 | €21,935 | €51,635 | +€29,701 | +135% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €19,935 | €49,635 | +€29,701 | +149% |
| Distributable reserves | 133 | €19,935 | €49,635 | +€29,701 | +149% |
| Amounts payable | 17/49 | €121,835 | €28,109 | -€93,726 | -76.9% |
| Amounts payable within one year | 42/48 | €121,835 | €28,109 | -€93,726 | -76.9% |
| Trade debts | 44 | €111,126 | €16,571 | -€94,555 | -85.1% |
| Suppliers | 440/4 | €111,126 | €16,571 | -€94,555 | -85.1% |
| Taxes, remuneration and social security | 45 | - | €11,538 | +€11,538 | |
| Taxes | 450/3 | - | €11,538 | +€11,538 | |
| Other amounts payable | 47/48 | €10,710 | - | -€10,710 | |
| Other operating charges | 640/8 | €772 | €400 | -€372 | -48.2% |
| Gross operating margin | 9900 | -€2,222 | €52,082 | +€54,304 | |
| Operating profit (loss) | 9901 | -€2,993 | €51,683 | +€54,676 | |
| Financial income | 75/76B | €0 | €1 | +€0 | +4,900% |
| Recurring financial income | 75 | €0 | €1 | +€0 | +4,900% |
| Financial charges | 65/66B | €6 | €444 | +€438 | +7,087% |
| Recurring financial charges | 65 | €6 | €444 | +€438 | +7,087% |
| Profit (loss) for the period before taxes | 9903 | -€3,000 | €51,239 | +€54,239 | |
| Income taxes | 67/77 | - | €11,538 | +€11,538 | |
| Profit (loss) for the period | 9904 | -€3,000 | €39,701 | +€42,700 | |
| Profit (loss) for the period to be appropriated | 9905 | -€3,000 | €39,701 | +€42,700 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.