Skip to content

NATO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NATO

BE 0712.845.872
NACE 47.742, Retail sale of prescription glasses, lenses and sunglasses
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€22,694
2024 · €45,586-€22,892
Equity
€119,169
2024 · €96,475+€22,694
Cash
€42,163
2024 · €69,381-€27,218
Balance sheet total
€678,565
2024 · €293,606+€384,958

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€392,227

    up €392,227 (+2600.4%), from €15,084 to €407,311

    of which Land and buildings: +€361,005

  • Receivables within one year +€28,807

    up €28,807 (+54.6%), from €52,731 to €81,538

    of which Other amounts receivable: +€21,152

  • Cash -€27,218

    down €27,218 (-39.2%), from €69,381 to €42,163

    mainly Investment in fixed assets (net) (-€420,089) and Receivables within one year (-€28,807)

  • Intangible fixed assets -€12,500

    down €12,500 (-26.0%), from €48,048 to €35,548

Equity and liabilities
  • Debts after one year +€349,607

    up €349,607 (+299.5%), from €116,748 to €466,354

  • Current portion of long-term debt +€27,575

    up €27,575 (+143.5%), from €19,222 to €46,796

  • Profit (loss) carried forward +€22,694

    up €22,694 (+35.4%), from €64,025 to €86,719

  • Tax, wage and social debts -€18,971

    down €18,971 (-64.8%), from €29,271 to €10,299

    of which Taxes: -€17,856

Income statement
  • Other operating charges +€31,849

    up €31,849 (+2626.0%), from €1,213 to €33,062

  • Gross operating margin +€27,772

    up €27,772 (+29.3%), from €94,798 to €122,570

  • Depreciation +€22,109

    up €22,109 (+121.1%), from €18,254 to €40,362

  • Taxes -€8,070

    down €8,070 (-41.5%), from €19,462 to €11,392

  • Financial charges +€7,922

    up €7,922 (+82.8%), from €9,565 to €17,487

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €45,586
Gross operating margin +€27,772
Staff costs +€3,280
Depreciation -€22,109
Other operating charges -€31,849
Financial income -€135
Financial charges -€7,922
Taxes +€8,070
Result 2025 €22,694

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,690
Investment -€420,089
Financing +€377,181
Cash 2024 €69,381
Net result for the year +€22,694
Depreciation +€40,362
Stocks and contracts -€5,354
Receivables within one year -€28,807
Deferred charges and accrued income +€1,712
Trade debts +€1,148
Tax, wage and social debts -€18,971
Accrued charges and deferred income +€2,907
Investment in fixed assets (net) -€420,089
Debts after one year +€349,607
Current portion of long-term debt +€27,575
Cash 2025 €42,163
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €293,606 €678,565 +€384,958 +131.1%
Fixed assets 21/28 €63,132 €442,859 +€379,727 +601.5%
Intangible fixed assets 21 €48,048 €35,548 -€12,500 -26.0%
Tangible fixed assets 22/27 €15,084 €407,311 +€392,227 +2600.4%
Land and buildings 22 - €361,005 +€361,005
Plant, machinery and equipment 23 €11,168 €13,844 +€2,676 +24.0%
Furniture and vehicles 24 €3,916 €32,462 +€28,546 +729.1%
Current assets 29/58 €230,475 €235,706 +€5,231 +2.3%
Amounts receivable after more than one year 29 €50,000 €50,000 = 0.0%
Other amounts receivable 291 €50,000 €50,000 = 0.0%
Stocks and contracts in progress 3 €56,420 €61,775 +€5,354 +9.5%
Stocks 30/36 €56,420 €61,775 +€5,354 +9.5%
Amounts receivable within one year 40/41 €52,731 €81,538 +€28,807 +54.6%
Trade receivables 40 €2,623 €10,279 +€7,655 +291.8%
Other amounts receivable 41 €50,108 €71,260 +€21,152 +42.2%
Cash at bank and in hand 54/58 €69,381 €42,163 -€27,218 -39.2%
Deferred charges and accrued income 490/1 €1,942 €230 -€1,712 -88.1%
Total equity and liabilities 10/49 €293,606 €678,565 +€384,958 +131.1%
Equity 10/15 €96,475 €119,169 +€22,694 +23.5%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €12,450 €12,450 = 0.0%
Distributable reserves 133 €12,450 €12,450 = 0.0%
Profit (loss) carried forward 14 €64,025 €86,719 +€22,694 +35.4%
Amounts payable 17/49 €197,131 €559,396 +€362,264 +183.8%
Amounts payable after more than one year 17 €116,748 €466,354 +€349,607 +299.5%
Financial debts 170/4 €116,748 €466,354 +€349,607 +299.5%
Amounts payable within one year 42/48 €79,607 €89,358 +€9,751 +12.2%
Current portion of amounts payable after more than one year 42 €19,222 €46,796 +€27,575 +143.5%
Trade debts 44 €31,115 €32,262 +€1,148 +3.7%
Suppliers 440/4 €31,115 €32,262 +€1,148 +3.7%
Taxes, remuneration and social security 45 €29,271 €10,299 -€18,971 -64.8%
Taxes 450/3 €28,155 €10,299 -€17,856 -63.4%
Remuneration and social security 454/9 €1,115 - -€1,115
Accrued charges and deferred income 492/3 €776 €3,683 +€2,907 +374.4%
Remuneration, social security and pensions 62 €5,169 €1,889 -€3,280 -63.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,254 €40,362 +€22,109 +121.1%
Other operating charges 640/8 €1,213 €33,062 +€31,849 +2626.0%
Gross operating margin 9900 €94,798 €122,570 +€27,772 +29.3%
Operating profit (loss) 9901 €70,162 €47,257 -€22,905 -32.6%
Financial income 75/76B €4,451 €4,316 -€135 -3.0%
Recurring financial income 75 €4,451 €4,316 -€135 -3.0%
Financial charges 65/66B €9,565 €17,487 +€7,922 +82.8%
Recurring financial charges 65 €9,565 €17,487 +€7,922 +82.8%
Profit (loss) for the period before taxes 9903 €65,048 €34,086 -€30,962 -47.6%
Income taxes 67/77 €19,462 €11,392 -€8,070 -41.5%
Profit (loss) for the period 9904 €45,586 €22,694 -€22,892 -50.2%
Profit (loss) for the period to be appropriated 9905 €45,586 €22,694 -€22,892 -50.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.