Skip to content

NAERT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

NAERT

BE 0438.785.042
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,071
2024 · €6,758-€8,829
Equity
€101,427
2024 · €103,498-€2,071
Cash
€19,068
2024 · €6,845+€12,223
Balance sheet total
€458,100
2024 · €487,257-€29,157

Largest movements

2024 to 2025
Assets
  • Current investments -€39,937

    down €39,937 (-8.4%), from €477,338 to €437,401

  • Cash +€12,223

    up €12,223 (+178.6%), from €6,845 to €19,068

    mainly Current investments (+€39,937) and Receivables within one year (+€1,220)

Equity and liabilities
  • Other debts -€27,460

    down €27,460 (-17.3%), from €158,529 to €131,069

Income statement
  • Financial charges +€9,631

    up €9,631 (+382.3%), from €2,519 to €12,150

    of which Non-recurring financial charges: +€11,121

  • Provisions -€1,500

    no longer reported in 2025 (was €1,500)

  • Gross operating margin -€660

    down €660 (-8.4%), from -€7,855 to -€8,515

  • Other operating charges -€339

    down €339 (-31.3%), from €1,081 to €742

  • Financial income -€306

    down €306 (-1.3%), from €23,143 to €22,838

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,758
Gross operating margin -€660
Provisions +€1,500
Other operating charges +€339
Financial income -€306
Financial charges -€9,631
Taxes -€71
Result 2025 -€2,071

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€27,714
Investment +€39,937
Financing €0
Cash 2024 €6,845
Net result for the year -€2,071
Depreciation +€222
Receivables within one year +€1,220
Trade debts +€374
Other debts -€27,460
Current investments +€39,937
Cash 2025 €19,068
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €487,257 €458,100 -€29,157 -6.0%
Fixed assets 21/28 €469 €247 -€222 -47.4%
Tangible fixed assets 22/27 €469 €247 -€222 -47.4%
Furniture and vehicles 24 €469 €247 -€222 -47.4%
Current assets 29/58 €486,787 €457,853 -€28,934 -5.9%
Amounts receivable within one year 40/41 €2,605 €1,384 -€1,220 -46.8%
Other amounts receivable 41 €2,605 €1,384 -€1,220 -46.8%
Current investments 50/53 €477,338 €437,401 -€39,937 -8.4%
Cash at bank and in hand 54/58 €6,845 €19,068 +€12,223 +178.6%
Total equity and liabilities 10/49 €487,257 €458,100 -€29,157 -6.0%
Equity 10/15 €103,498 €101,427 -€2,071 -2.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €55,813 €55,813 = 0.0%
Distributable reserves 133 €55,813 €55,813 = 0.0%
Profit (loss) carried forward 14 €29,085 €27,014 -€2,071 -7.1%
Amounts payable 17/49 €383,759 €356,673 -€27,086 -7.1%
Amounts payable after more than one year 17 €225,000 €225,000 = 0.0%
Other amounts payable 178/9 €225,000 €225,000 = 0.0%
Amounts payable within one year 42/48 €158,759 €131,673 -€27,086 -17.1%
Trade debts 44 €170 €544 +€374 +220.5%
Suppliers 440/4 €170 €544 +€374 +220.5%
Taxes, remuneration and social security 45 €60 €60 = 0.0%
Taxes 450/3 €60 €60 = 0.0%
Other amounts payable 47/48 €158,529 €131,069 -€27,460 -17.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €222 €222 = 0.0%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €1,500 - -€1,500
Other operating charges 640/8 €1,081 €742 -€339 -31.3%
Gross operating margin 9900 -€7,855 -€8,515 -€660 -8.4%
Operating profit (loss) 9901 -€10,659 -€9,480 +€1,179 +11.1%
Financial income 75/76B €23,143 €22,838 -€306 -1.3%
Recurring financial income 75 €23,143 €22,838 -€306 -1.3%
Financial charges 65/66B €2,519 €12,150 +€9,631 +382.3%
Recurring financial charges 65 €2,519 €1,029 -€1,489 -59.1%
Non-recurring financial charges 66B - €11,121 +€11,121
Profit (loss) for the period before taxes 9903 €9,966 €1,208 -€8,758 -87.9%
Income taxes 67/77 €3,208 €3,279 +€71 +2.2%
Profit (loss) for the period 9904 €6,758 -€2,071 -€8,829
Profit (loss) for the period to be appropriated 9905 €6,758 -€2,071 -€8,829

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.