MURIA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MURIA
Largest movements
- Receivables within one year +€3,076
up €3,076 (+138.6%), from €2,219 to €5,295
- Cash +€2,418
up €2,418 (+1462.7%), from €165 to €2,583
mainly Other debts (+€11,515) and Depreciation (+€1,081)
- Tangible fixed assets -€1,081
down €1,081 (-22.9%), from €4,725 to €3,644
of which Furniture and vehicles: -€860
- Other debts +€11,515
up €11,515 (+85.2%), from €13,515 to €25,030
- Trade debts -€4,052
down €4,052 (-81.7%), from €4,958 to €905
- Current portion of long-term debt -€2,196
no longer reported in 2025 (was €2,196)
- Tax, wage and social debts -€1,005
down €1,005 (-32.0%), from €3,139 to €2,134
- Gross operating margin +€4,561
up €4,561, from -€2,117 to €2,444
- Depreciation -€2,832
down €2,832 (-72.4%), from €3,913 to €1,081
- Other operating charges +€40
up €40 (+4.9%), from €821 to €861
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,567 | €13,950 | +€4,383 | +45.8% |
| Fixed assets | 21/28 | €6,725 | €5,644 | -€1,081 | -16.1% |
| Tangible fixed assets | 22/27 | €4,725 | €3,644 | -€1,081 | -22.9% |
| Land and buildings | 22 | €2,626 | €2,535 | -€91 | -3.4% |
| Furniture and vehicles | 24 | €1,650 | €790 | -€860 | -52.1% |
| Other tangible fixed assets | 26 | €449 | €319 | -€130 | -29.0% |
| Financial fixed assets | 28 | €2,000 | €2,000 | = | 0.0% |
| Current assets | 29/58 | €2,842 | €8,306 | +€5,464 | +192.2% |
| Amounts receivable within one year | 40/41 | €2,219 | €5,295 | +€3,076 | +138.6% |
| Trade receivables | 40 | €2,219 | €5,295 | +€3,076 | +138.6% |
| Cash at bank and in hand | 54/58 | €165 | €2,583 | +€2,418 | +1462.7% |
| Deferred charges and accrued income | 490/1 | €458 | €428 | -€30 | -6.6% |
| Total equity and liabilities | 10/49 | €9,567 | €13,950 | +€4,383 | +45.8% |
| Equity | 10/15 | -€14,241 | -€14,120 | +€121 | +0.8% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€16,241 | -€16,120 | +€121 | +0.7% |
| Amounts payable | 17/49 | €23,808 | €28,070 | +€4,262 | +17.9% |
| Amounts payable within one year | 42/48 | €23,808 | €28,070 | +€4,262 | +17.9% |
| Current portion of amounts payable after more than one year | 42 | €2,196 | - | -€2,196 | |
| Trade debts | 44 | €4,958 | €905 | -€4,052 | -81.7% |
| Suppliers | 440/4 | €4,958 | €905 | -€4,052 | -81.7% |
| Taxes, remuneration and social security | 45 | €3,139 | €2,134 | -€1,005 | -32.0% |
| Taxes | 450/3 | €3,139 | €2,134 | -€1,005 | -32.0% |
| Other amounts payable | 47/48 | €13,515 | €25,030 | +€11,515 | +85.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,913 | €1,081 | -€2,832 | -72.4% |
| Other operating charges | 640/8 | €821 | €861 | +€40 | +4.9% |
| Gross operating margin | 9900 | -€2,117 | €2,444 | +€4,561 | |
| Operating profit (loss) | 9901 | -€6,850 | €502 | +€7,352 | |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €247 | €237 | -€9 | -3.7% |
| Recurring financial charges | 65 | €247 | €237 | -€9 | -3.7% |
| Profit (loss) for the period before taxes | 9903 | -€7,097 | €265 | +€7,362 | |
| Income taxes | 67/77 | €137 | €144 | +€7 | +5.2% |
| Profit (loss) for the period | 9904 | -€7,233 | €121 | +€7,355 | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,233 | €121 | +€7,355 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.