MULTI NEED: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MULTI NEED
Largest movements
- Current investments +€6,092
new in 2025: €6,092
- Cash -€5,854
no longer reported in 2025 (was €5,854)
mainly Trade debts (-€12,752) and Current investments (-€6,092)
- Receivables within one year +€579
up €579 (+6.8%), from €8,541 to €9,121
- Deferred charges and accrued income -€546
no longer reported in 2025 (was €546)
- Tangible fixed assets -€543
down €543 (-21.7%), from €2,506 to €1,963
- Trade debts -€12,752
down €12,752 (-8.8%), from €145,577 to €132,825
- Other debts +€7,692
up €7,692 (+106.6%), from €7,216 to €14,907
- Profit (loss) carried forward +€4,930
up €4,930 (+3.8%), from -€130,851 to -€125,921
- Gross operating margin +€8,323
up €8,323 (+1225.2%), from €679 to €9,002
- Purchases and services -€6,647
down €6,647 (-57.5%), from €11,553 to €4,906
- Turnover -€3,574
down €3,574 (-62.9%), from €5,682 to €2,108
- Financial charges +€217
up €217 (+544.0%), from €40 to €257
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €28,900 | €28,628 | -€273 | -0.9% |
| Fixed assets | 21/28 | €8,255 | €7,712 | -€543 | -6.6% |
| Tangible fixed assets | 22/27 | €2,506 | €1,963 | -€543 | -21.7% |
| Other tangible fixed assets | 26 | €2,506 | €1,963 | -€543 | -21.7% |
| Financial fixed assets | 28 | €5,749 | €5,749 | = | 0.0% |
| Current assets | 29/58 | €20,645 | €20,916 | +€271 | +1.3% |
| Stocks and contracts in progress | 3 | €5,703 | €5,703 | = | 0.0% |
| Stocks | 30/36 | €5,703 | €5,703 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €8,541 | €9,121 | +€579 | +6.8% |
| Other amounts receivable | 41 | €8,541 | €9,121 | +€579 | +6.8% |
| Current investments | 50/53 | - | €6,092 | +€6,092 | |
| Cash at bank and in hand | 54/58 | €5,854 | - | -€5,854 | |
| Deferred charges and accrued income | 490/1 | €546 | - | -€546 | |
| Total equity and liabilities | 10/49 | €28,900 | €28,628 | -€273 | -0.9% |
| Equity | 10/15 | -€124,034 | -€119,104 | +€4,930 | +4.0% |
| Contributions | 10/11 | €6,197 | €6,197 | = | 0.0% |
| Capital | 10 | - | €6,197 | +€6,197 | |
| Issued capital | 100 | - | €18,592 | +€18,592 | |
| Uncalled capital | 101 | - | €12,395 | +€12,395 | |
| Reserves | 13 | €620 | €620 | = | 0.0% |
| Non-distributable reserves | 130/1 | €620 | €620 | = | 0.0% |
| Reserves not available under the articles | 1311 | €620 | €620 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€130,851 | -€125,921 | +€4,930 | +3.8% |
| Amounts payable | 17/49 | €152,934 | €147,732 | -€5,202 | -3.4% |
| Amounts payable within one year | 42/48 | €152,934 | €147,732 | -€5,202 | -3.4% |
| Trade debts | 44 | €145,577 | €132,825 | -€12,752 | -8.8% |
| Suppliers | 440/4 | €145,577 | €132,825 | -€12,752 | -8.8% |
| Taxes, remuneration and social security | 45 | €142 | - | -€142 | |
| Taxes | 450/3 | €142 | - | -€142 | |
| Other amounts payable | 47/48 | €7,216 | €14,907 | +€7,692 | +106.6% |
| Turnover | 70 | €5,682 | €2,108 | -€3,574 | -62.9% |
| Non-recurring operating income | 76A | €6,550 | €11,800 | +€5,250 | +80.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €11,553 | €4,906 | -€6,647 | -57.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €543 | €543 | = | 0.0% |
| Other operating charges | 640/8 | €3,272 | €3,272 | +€0 | 0.0% |
| Gross operating margin | 9900 | €679 | €9,002 | +€8,323 | +1225.2% |
| Operating profit (loss) | 9901 | -€3,136 | €5,187 | +€8,323 | |
| Financial charges | 65/66B | €40 | €257 | +€217 | +544.0% |
| Recurring financial charges | 65 | €40 | €257 | +€217 | +544.0% |
| Profit (loss) for the period before taxes | 9903 | -€3,176 | €4,930 | +€8,106 | |
| Profit (loss) for the period | 9904 | -€3,176 | €4,930 | +€8,106 | |
| Profit (loss) for the period to be appropriated | 9905 | -€3,176 | €4,930 | +€8,106 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.