Skip to content

MORNING DAVE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MORNING DAVE

BE 0809.246.452
NACE 49.310, Scheduled passenger transport by road
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
-
2022 · -€1,850+€1,850
Equity
€8,010
2022 · €8,010
Cash
€7,502
2022 · €2,856+€4,645
Balance sheet total
€8,010
2022 · €8,010

Largest movements

2022 to 2023
Assets
  • Receivables within one year -€4,645

    down €4,645 (-90.1%), from €5,154 to €508

  • Cash +€4,645

    up €4,645 (+163%), from €2,856 to €7,502

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€2,198

      no longer reported in 2023 (was -€2,198)

    • Financial income -€370

      no longer reported in 2023 (was €370)

    • Financial charges -€23

      no longer reported in 2023 (was €23)

    From the 2022 result to the 2023 result

    effect on the result

    The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

    Derived cash bridge

    cash 2022 to 2023

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 21 lines
    Line Code 2022 2023 Change %
    Total assets 20/58 €8,010 €8,010 = 0.0%
    Current assets 29/58 €8,010 €8,010 = 0.0%
    Amounts receivable within one year 40/41 €5,154 €508 -€4,645 -90.1%
    Other amounts receivable 41 €5,154 €508 -€4,645 -90.1%
    Cash at bank and in hand 54/58 €2,856 €7,502 +€4,645 +163%
    Total equity and liabilities 10/49 €8,010 €8,010 = 0.0%
    Equity 10/15 €8,010 €8,010 = 0.0%
    Contributions 10/11 €13,900 €13,900 = 0.0%
    Reserves 13 €110 €110 = 0.0%
    Non-distributable reserves 130/1 €110 €110 = 0.0%
    Reserves not available under the articles 1311 €110 €110 = 0.0%
    Profit (loss) carried forward 14 -€6,000 -€6,000 = 0.0%
    Gross operating margin 9900 -€2,198 - +€2,198
    Operating profit (loss) 9901 -€2,198 - +€2,198
    Financial income 75/76B €370 - -€370
    Recurring financial income 75 €370 - -€370
    Financial charges 65/66B €23 - -€23
    Recurring financial charges 65 €23 - -€23
    Profit (loss) for the period before taxes 9903 -€1,850 - +€1,850
    Profit (loss) for the period 9904 -€1,850 - +€1,850
    Profit (loss) for the period to be appropriated 9905 -€1,850 - +€1,850

    Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.