MICO Apps: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MICO Apps
Largest movements
- Cash +€80,793
up €80,793 (+30.5%), from €264,565 to €345,358
mainly Other debts (+€227,466) and Net result for the year (+€116,027)
- Receivables within one year +€36,783
up €36,783 (+288%), from €12,753 to €49,536
- Other debts +€227,466
new in 2025: €227,466
- Profit (loss) carried forward -€111,439
down €111,439 (-42.9%), from €259,856 to €148,417
- Gross operating margin +€107,234
up €107,234 (+233%), from €46,076 to €153,310
- Taxes +€24,798
up €24,798 (+269%), from €9,206 to €34,004
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €282,103 | €397,056 | +€114,953 | +40.7% |
| Fixed assets | 21/28 | €4,785 | €1,986 | -€2,798 | -58.5% |
| Tangible fixed assets | 22/27 | €4,785 | €1,986 | -€2,798 | -58.5% |
| Furniture and vehicles | 24 | €4,785 | €1,986 | -€2,798 | -58.5% |
| Current assets | 29/58 | €277,318 | €395,069 | +€117,751 | +42.5% |
| Amounts receivable within one year | 40/41 | €12,753 | €49,536 | +€36,783 | +288% |
| Trade receivables | 40 | €12,753 | €49,536 | +€36,783 | +288% |
| Cash at bank and in hand | 54/58 | €264,565 | €345,358 | +€80,793 | +30.5% |
| Deferred charges and accrued income | 490/1 | - | €175 | +€175 | |
| Total equity and liabilities | 10/49 | €282,103 | €397,056 | +€114,953 | +40.7% |
| Equity | 10/15 | €262,856 | €151,417 | -€111,439 | -42.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €259,856 | €148,417 | -€111,439 | -42.9% |
| Amounts payable | 17/49 | €19,247 | €245,639 | +€226,392 | +1,176% |
| Amounts payable within one year | 42/48 | €19,247 | €245,639 | +€226,392 | +1,176% |
| Trade debts | 44 | €161 | €11 | -€150 | -93.1% |
| Suppliers | 440/4 | €161 | €11 | -€150 | -93.1% |
| Taxes, remuneration and social security | 45 | €19,086 | €18,161 | -€924 | -4.8% |
| Taxes | 450/3 | €19,086 | €18,161 | -€924 | -4.8% |
| Other amounts payable | 47/48 | - | €227,466 | +€227,466 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,009 | €2,798 | -€1,211 | -30.2% |
| Other operating charges | 640/8 | €289 | €298 | +€8 | +2.8% |
| Gross operating margin | 9900 | €46,076 | €153,310 | +€107,234 | +233% |
| Operating profit (loss) | 9901 | €41,777 | €150,214 | +€108,437 | +260% |
| Financial charges | 65/66B | €182 | €184 | +€2 | +1.1% |
| Recurring financial charges | 65 | €182 | €184 | +€2 | +1.1% |
| Profit (loss) for the period before taxes | 9903 | €41,595 | €150,031 | +€108,435 | +261% |
| Income taxes | 67/77 | €9,206 | €34,004 | +€24,798 | +269% |
| Profit (loss) for the period | 9904 | €32,390 | €116,027 | +€83,637 | +258% |
| Profit (loss) for the period to be appropriated | 9905 | €32,390 | €116,027 | +€83,637 | +258% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.