Skip to content

MBT-HOLDING: what changed

What changed

MBT-HOLDING

BE 0879.299.357
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€990,340
2024 · -€19,257-€971,082
Equity
€2.6m
2024 · €3.6m-€990,340
Cash
€94,503
2024 · €11+€94,491
Balance sheet total
€5.8m
2024 · €7.4m-€1.6m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€4.4m

    down €4.4m (-65.0%), from €6.8m to €2.4m

  • Intangible fixed assets +€2.8m

    new in 2025: €2.8m

  • Stocks and contracts -€263,790

    down €263,790 (-96.7%), from €272,790 to €9,000

  • Tangible fixed assets +€173,835

    new in 2025: €173,835

    of which Land and buildings: +€122,411

  • Cash +€94,491

    up €94,491 (+835,468%), from €11 to €94,503

    mainly Investment in fixed assets (net) (+€1.1m) and Depreciation (+€332,702)

Equity and liabilities
  • Profit (loss) carried forward -€990,340

    down €990,340, from €307,378 to -€682,962

  • Debts after one year -€691,984

    down €691,984 (-18.1%), from €3.8m to €3.1m

    of which Other amounts payable: -€1.2m

  • Current portion of long-term debt +€77,810

    new in 2025: €77,810

Income statement
  • Financial charges +€687,130

    up €687,130 (+5,099%), from €13,477 to €700,607

    of which Non-recurring financial charges: +€687,180

  • Other operating charges +€591,087

    up €591,087 (+545,334%), from €108 to €591,196

  • Write-downs -€579,201

    new in 2025: -€579,201

  • Depreciation +€332,702

    new in 2025: €332,702

  • Gross operating margin +€60,337

    up €60,337, from -€6,620 to €53,717

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€19,257
Gross operating margin +€60,337
Depreciation -€332,702
Write-downs +€579,201
Other operating charges -€591,087
Financial income +€743
Financial charges -€687,130
Taxes -€443
Result 2025 -€990,340
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€391,169
Investment +€1.1m
Financing -€614,174
Cash 2024 €11
Net result for the year -€990,340
Depreciation +€332,702
Receivables after one year +€4,909
Stocks and contracts +€263,790
Receivables within one year -€8,168
Smaller working-capital items -€1,691
Tax, wage and social debts +€3,595
Other debts +€7,639
Accrued charges and deferred income -€3,605
Investment in fixed assets (net) +€1.1m
Debts after one year -€691,984
Current portion of long-term debt +€77,810
Cash 2025 €94,503
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,405,408 €5,807,835 -€1.6m -21.6%
Fixed assets 21/28 €6,794,958 €5,362,422 -€1.4m -21.1%
Intangible fixed assets 21 - €2,812,584 +€2.8m
Tangible fixed assets 22/27 - €173,835 +€173,835
Land and buildings 22 - €122,411 +€122,411
Plant, machinery and equipment 23 - €51,425 +€51,425
Financial fixed assets 28 €6,794,958 €2,376,003 -€4.4m -65.0%
Current assets 29/58 €610,450 €445,413 -€165,037 -27.0%
Amounts receivable after more than one year 29 €334,232 €329,324 -€4,909 -1.5%
Other amounts receivable 291 €334,232 €329,324 -€4,909 -1.5%
Stocks and contracts in progress 3 €272,790 €9,000 -€263,790 -96.7%
Stocks 30/36 €272,790 €9,000 -€263,790 -96.7%
Amounts receivable within one year 40/41 €3,417 €11,584 +€8,168 +239%
Trade receivables 40 €3,417 €8,168 +€4,751 +139%
Other amounts receivable 41 €0 €3,417 +€3,417
Cash at bank and in hand 54/58 €11 €94,503 +€94,491 +835,468%
Deferred charges and accrued income 490/1 - €1,002 +€1,002
Total equity and liabilities 10/49 €7,405,408 €5,807,835 -€1.6m -21.6%
Equity 10/15 €3,581,977 €2,591,638 -€990,340 -27.6%
Contributions 10/11 €2,975,000 €2,975,000 = 0.0%
Capital 10 €2,975,000 €2,975,000 = 0.0%
Issued capital 100 €2,975,000 €2,975,000 = 0.0%
Reserves 13 €299,599 €299,599 = 0.0%
Non-distributable reserves 130/1 €297,500 €297,500 = 0.0%
Legal reserve 130 €297,500 €297,500 = 0.0%
Distributable reserves 133 €2,099 €2,099 = 0.0%
Profit (loss) carried forward 14 €307,378 -€682,962 -€990,340
Amounts payable 17/49 €3,823,431 €3,216,198 -€607,234 -15.9%
Amounts payable after more than one year 17 €3,817,833 €3,125,850 -€691,984 -18.1%
Financial debts 170/4 - €509,130 +€509,130
Other amounts payable 178/9 €3,817,833 €2,616,719 -€1.2m -31.5%
Amounts payable within one year 42/48 €1,498 €89,854 +€88,356 +5,898%
Current portion of amounts payable after more than one year 42 - €77,810 +€77,810
Trade debts 44 €998 €309 -€689 -69.0%
Suppliers 440/4 €998 €309 -€689 -69.0%
Taxes, remuneration and social security 45 - €3,595 +€3,595
Taxes 450/3 - €3,595 +€3,595
Other amounts payable 47/48 €500 €8,139 +€7,639 +1,528%
Accrued charges and deferred income 492/3 €4,100 €495 -€3,605 -87.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €332,702 +€332,702
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - -€579,201 -€579,201
Other operating charges 640/8 €108 €591,196 +€591,087 +545,334%
Gross operating margin 9900 -€6,620 €53,717 +€60,337
Operating profit (loss) 9901 -€6,728 -€290,979 -€284,251 -4,225%
Financial income 75/76B €948 €1,691 +€743 +78.3%
Recurring financial income 75 €948 €1,691 +€743 +78.3%
Financial charges 65/66B €13,477 €700,607 +€687,130 +5,099%
Recurring financial charges 65 €13,477 €13,427 -€50 -0.4%
Non-recurring financial charges 66B €0 €687,180 +€687,180
Profit (loss) for the period before taxes 9903 -€19,257 -€989,896 -€970,639 -5,040%
Income taxes 67/77 - €443 +€443
Profit (loss) for the period 9904 -€19,257 -€990,340 -€971,082 -5,043%
Profit (loss) for the period to be appropriated 9905 -€19,257 -€990,340 -€971,082 -5,043%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.