MBT-HOLDING: what changed
MBT-HOLDING
Largest movements
- Financial fixed assets -€4.4m
down €4.4m (-65.0%), from €6.8m to €2.4m
- Intangible fixed assets +€2.8m
new in 2025: €2.8m
- Stocks and contracts -€263,790
down €263,790 (-96.7%), from €272,790 to €9,000
- Tangible fixed assets +€173,835
new in 2025: €173,835
of which Land and buildings: +€122,411
- Cash +€94,491
up €94,491 (+835,468%), from €11 to €94,503
mainly Investment in fixed assets (net) (+€1.1m) and Depreciation (+€332,702)
- Profit (loss) carried forward -€990,340
down €990,340, from €307,378 to -€682,962
- Debts after one year -€691,984
down €691,984 (-18.1%), from €3.8m to €3.1m
of which Other amounts payable: -€1.2m
- Current portion of long-term debt +€77,810
new in 2025: €77,810
- Financial charges +€687,130
up €687,130 (+5,099%), from €13,477 to €700,607
of which Non-recurring financial charges: +€687,180
- Other operating charges +€591,087
up €591,087 (+545,334%), from €108 to €591,196
- Write-downs -€579,201
new in 2025: -€579,201
- Depreciation +€332,702
new in 2025: €332,702
- Gross operating margin +€60,337
up €60,337, from -€6,620 to €53,717
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,405,408 | €5,807,835 | -€1.6m | -21.6% |
| Fixed assets | 21/28 | €6,794,958 | €5,362,422 | -€1.4m | -21.1% |
| Intangible fixed assets | 21 | - | €2,812,584 | +€2.8m | |
| Tangible fixed assets | 22/27 | - | €173,835 | +€173,835 | |
| Land and buildings | 22 | - | €122,411 | +€122,411 | |
| Plant, machinery and equipment | 23 | - | €51,425 | +€51,425 | |
| Financial fixed assets | 28 | €6,794,958 | €2,376,003 | -€4.4m | -65.0% |
| Current assets | 29/58 | €610,450 | €445,413 | -€165,037 | -27.0% |
| Amounts receivable after more than one year | 29 | €334,232 | €329,324 | -€4,909 | -1.5% |
| Other amounts receivable | 291 | €334,232 | €329,324 | -€4,909 | -1.5% |
| Stocks and contracts in progress | 3 | €272,790 | €9,000 | -€263,790 | -96.7% |
| Stocks | 30/36 | €272,790 | €9,000 | -€263,790 | -96.7% |
| Amounts receivable within one year | 40/41 | €3,417 | €11,584 | +€8,168 | +239% |
| Trade receivables | 40 | €3,417 | €8,168 | +€4,751 | +139% |
| Other amounts receivable | 41 | €0 | €3,417 | +€3,417 | |
| Cash at bank and in hand | 54/58 | €11 | €94,503 | +€94,491 | +835,468% |
| Deferred charges and accrued income | 490/1 | - | €1,002 | +€1,002 | |
| Total equity and liabilities | 10/49 | €7,405,408 | €5,807,835 | -€1.6m | -21.6% |
| Equity | 10/15 | €3,581,977 | €2,591,638 | -€990,340 | -27.6% |
| Contributions | 10/11 | €2,975,000 | €2,975,000 | = | 0.0% |
| Capital | 10 | €2,975,000 | €2,975,000 | = | 0.0% |
| Issued capital | 100 | €2,975,000 | €2,975,000 | = | 0.0% |
| Reserves | 13 | €299,599 | €299,599 | = | 0.0% |
| Non-distributable reserves | 130/1 | €297,500 | €297,500 | = | 0.0% |
| Legal reserve | 130 | €297,500 | €297,500 | = | 0.0% |
| Distributable reserves | 133 | €2,099 | €2,099 | = | 0.0% |
| Profit (loss) carried forward | 14 | €307,378 | -€682,962 | -€990,340 | |
| Amounts payable | 17/49 | €3,823,431 | €3,216,198 | -€607,234 | -15.9% |
| Amounts payable after more than one year | 17 | €3,817,833 | €3,125,850 | -€691,984 | -18.1% |
| Financial debts | 170/4 | - | €509,130 | +€509,130 | |
| Other amounts payable | 178/9 | €3,817,833 | €2,616,719 | -€1.2m | -31.5% |
| Amounts payable within one year | 42/48 | €1,498 | €89,854 | +€88,356 | +5,898% |
| Current portion of amounts payable after more than one year | 42 | - | €77,810 | +€77,810 | |
| Trade debts | 44 | €998 | €309 | -€689 | -69.0% |
| Suppliers | 440/4 | €998 | €309 | -€689 | -69.0% |
| Taxes, remuneration and social security | 45 | - | €3,595 | +€3,595 | |
| Taxes | 450/3 | - | €3,595 | +€3,595 | |
| Other amounts payable | 47/48 | €500 | €8,139 | +€7,639 | +1,528% |
| Accrued charges and deferred income | 492/3 | €4,100 | €495 | -€3,605 | -87.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €332,702 | +€332,702 | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | -€579,201 | -€579,201 | |
| Other operating charges | 640/8 | €108 | €591,196 | +€591,087 | +545,334% |
| Gross operating margin | 9900 | -€6,620 | €53,717 | +€60,337 | |
| Operating profit (loss) | 9901 | -€6,728 | -€290,979 | -€284,251 | -4,225% |
| Financial income | 75/76B | €948 | €1,691 | +€743 | +78.3% |
| Recurring financial income | 75 | €948 | €1,691 | +€743 | +78.3% |
| Financial charges | 65/66B | €13,477 | €700,607 | +€687,130 | +5,099% |
| Recurring financial charges | 65 | €13,477 | €13,427 | -€50 | -0.4% |
| Non-recurring financial charges | 66B | €0 | €687,180 | +€687,180 | |
| Profit (loss) for the period before taxes | 9903 | -€19,257 | -€989,896 | -€970,639 | -5,040% |
| Income taxes | 67/77 | - | €443 | +€443 | |
| Profit (loss) for the period | 9904 | -€19,257 | -€990,340 | -€971,082 | -5,043% |
| Profit (loss) for the period to be appropriated | 9905 | -€19,257 | -€990,340 | -€971,082 | -5,043% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.